CarMax Inc. logo

CarMax Inc.

KMX | NYSE
Chart Builder DCF Calculator
$57.91
+$2.33 (+4.19%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2027
Aug 31, 2026
Q1 2027
May 31, 2026
Q4 2026
Feb 28, 2026
Q3 2026
Nov 30, 2025
Q2 2026
Aug 31, 2025
Q1 2026
May 31, 2025
Q4 2025
Feb 28, 2025
Q3 2025
Nov 30, 2024
Q2 2025
Aug 31, 2024
Q1 2025
May 31, 2024
Q4 2024
Feb 29, 2024
Q3 2024
Nov 30, 2023
Q2 2024
Aug 31, 2023
Q1 2024
May 31, 2023
Q4 2023
Feb 28, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Revenue
27.63B 26.35B 25.88B 25.94B 26.37B 26.79B 26.35B 25.98B 25.9B 25.96B 26.54B 26.63B 26.99B 28.06B 29.68B 31.65B 33.67B 33.51B 31.9B 29.38B 26.04B 23.42B
Cost of Revenue
24.85B 23.65B 23.07B 23.07B 23.41B 23.79B 23.46B 23.16B 23.15B 23.27B 23.82B 23.89B 24.29B 25.32B 26.88B 28.75B 30.51B 30.28B 28.61B 26.16B 23.02B 20.47B
Gross Profit
2.78B 2.7B 2.81B 2.87B 2.96B 3B 2.9B 2.82B 2.75B 2.69B 2.71B 2.74B 2.7B 2.74B 2.8B 2.9B 3.16B 3.24B 3.29B 3.22B 3.01B 2.95B
Operating Income
-133.51M -487.67M -458.96M -308.78M -210.35M -142.46M -197.32M -246.25M -307.35M -257.41M -147.27M -136.44M -218.27M -300.02M -310.85M -208.95M 84.17M 306.21M 551.59M 656.22M 673.9M 757.96M
Interest Income
1.35B 1.84B 1.86B 1.89B 1.91B 1.89B 1.85B 1.39B 917M 452.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
454.83M 358.86M 383.43M 612.52M 695.1M 745.85M 669.36M 616.47M 560.55M 541M 641.6M 658.72M 598.15M 607.44M 636.8M 755.42M 1.06B 1.26B 1.49B 1.55B 1.51B 1.53B
Net Income
292.45M 222.54M 247.29M 457.84M 521.07M 558.5M 500.56M 460.96M 417.52M 403.35M 479.2M 497.95M 453.53M 460.8M 484.76M 575.59M 807.44M 966.81M 1.15B 1.2B 1.17B 1.18B
Selling & General & Admin
2.54B 2.53B 2.57B 2.51B 2.51B 2.51B 2.49B 2.46B 2.46B 2.43B 2.35B 2.34B 2.38B 2.46B 2.55B 2.59B 2.58B 2.48B 2.38B 2.31B 2.16B 2.03B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
376.63M 655.97M 691.25M 665.61M 660.38M 627.29M 602.82M 602.05M 597.96M 511.43M 507.58M 530.34M 544.39M 587.12M 560.95M 514.37M 500.32M 451.81M 360.26M 251.81M 175.2M 161.19M
Operating Expenses
2.91B 3.19B 3.27B 3.18B 3.17B 3.14B 3.1B 3.06B 3.06B 2.95B 2.86B 2.87B 2.92B 3.04B 3.11B 3.11B 3.08B 2.93B 2.74B 2.56B 2.34B 2.19B
Interest Expense
677.21M 873.04M 879.59M 884.78M 888.98M 882.05M 871.14M 684.44M 497.08M 307.95M 124.75M 122.04M 120.93M 122.09M 120.4M 118.52M 112.67M 102.34M 94.1M 87.54M 82.7M 82.75M
Selling & Marketing Expenses
175.17M 238.87M 282.9M 277.1M 257.5M 256.8M 260.6M 251.4M 260.9M 264.2M 264.4M 259.5M 254.9M 271.5M 288.5M 322.8M 340.2M 342.3M 325.9M 307.3M 290M 255.5M
Cost & Expenses
27.76B 26.84B 26.34B 26.25B 26.58B 26.93B 26.55B 26.22B 26.21B 26.22B 26.68B 26.77B 27.21B 28.36B 30B 31.86B 33.59B 33.21B 31.35B 28.72B 25.36B 22.66B
Income Tax Expense
162.38M 136.32M 136.14M 154.68M 174.04M 187.35M 168.8M 155.51M 143.03M 137.65M 162.39M 160.77M 144.63M 146.65M 152.04M 179.83M 253.94M 294.82M 341.05M 351.94M 340.62M 349.72M
Shares Outstanding (Basic)
141.93M 141.85M 147.26M 149M 150.71M 152.14M 153.67M 155.27M 155.87M 157.16M 157.82M 158.45M 158.48M 158.12M 158.03M 158M 158.8M 160.3M 161.51M 162.01M 162.97M 163.15M
Shares Outstanding (Diluted)
142.45M 142.15M 147.61M 149.38M 151.12M 152.61M 155.66M 155.27M 156.53M 157.71M 158.23M 158.8M 159.24M 158.56M 158.47M 158.54M 160.22M 161.8M 163.87M 164.87M 165.64M 166.3M
EPS (Basic)
2.13 1.61 1.68 3.03 3.41 3.62 3.21 2.95 2.66 2.56 3.03 3.15 2.87 2.91 3.04 3.58 5 5.96 7.07 7.38 7.16 7.23
EPS (Diluted)
2.13 1.61 1.68 3.03 3.41 3.62 3.21 2.95 2.66 2.56 3.03 3.15 2.87 2.91 3.03 3.57 4.96 5.89 6.96 7.25 7.04 7.11
EBITDA
1.04B 1.13B 1.61B 1.83B 1.9B 1.93B 1.84B 1.76B 1.68B 1.61B 1.67B 1.61B 1.47B 1.39B 1.33B 1.4B 1.67B 1.86B 2.09B 2.15B 2.12B 2.15B
EBIT
669.04M 768.89M 1.26B 1.5B 1.58B 1.63B 1.54B 1.47B 1.4B 1.35B 1.41B 1.36B 1.21B 1.13B 1.07B 1.12B 1.39B 1.58B 1.82B 1.89B 1.87B 1.91B
Depreciation & Amortization
370.35M 359.07M 345.96M 329.67M 316.55M 305.34M 294.8M 284.22M 275.41M 266.66M 260.41M 256.1M 254.29M 257.75M 265.22M 275.02M 281.79M 281.31M 273.19M 262.48M 252.49M 246.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.