Keppel Corporation Limited logo

Keppel Corporation Limited

KPELY | OTC
Chart Builder DCF Calculator
$15.51
+$0.11 (+0.71%)
Nov 2, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
80.52M 80.52M n/a 191.69M 191.69M n/a 154.93M 154.93M 440.27M 222.9M 444.95M 1.82B 217.48M 217.48M 434.14M 251.63M 722.86M 363.13M 299.8M 149.9M
Depreciation & Amortization
107.51M 107.51M n/a 75.22M 75.22M n/a 50.29M 50.29M 60.28M 60.48M 100.48M 50.24M 16.18M 52.36M 101.84M 68.62M 209.79M 104.06M 196.61M 98.31M
Stock-Based Compensation
19.99M 19.99M n/a 11.47M 11.47M n/a 14.08M 14.08M n/a 9.36M n/a 9.3M 11.04M 11.04M n/a 10.66M n/a 10.67M n/a 8.02M
Other Working Capital
n/a n/a n/a n/a n/a n/a -583K n/a 12.53M n/a -221.5M n/a n/a n/a -389.99M n/a -313.04M -20.31M -809.99M 65.4M
Other Non-Cash Items
-13M -13M n/a -106.97M -106.97M n/a -155.22M -155.22M 1.58M -288.14M 74.7M -1.85B -221.52M -322.15M -393.3M -303.95M -799.75M -386.67M -410.38M -767.87M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-146.63M -146.63M n/a -61.72M -61.72M n/a -112.22M -112.22M 25.1M 181.76M -422.79M -183.45M 199.41M 199.41M -141.09M -87.54M 33.39M -62.29M -340.33M 344.98M
Operating Cash Flow
48.4M 48.4M n/a 109.69M 109.69M n/a -48.13M -48.13M 527.24M 186.36M -204.91M -157.15M 222.6M 158.14M 46.81M -60.58M 93.13M 28.89M -177.85M -166.67M
Capital Expenditures
-82.4M -82.4M n/a -114.65M -114.65M n/a -163.65M -163.65M -558.22M -279.11M -362.87M -181.44M -226.73M -249.5M -197.2M -109.99M -322.42M -161.21M -215.95M -107.98M
Cash Acquisitions
n/a n/a n/a -216.1M -216.1M n/a n/a n/a 182.13M 252K -664.5M n/a -14.12M -14.12M -3.8M -3.04M 993.77M n/a 716.8M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -268.28M n/a -245.24M n/a -173.91M n/a n/a n/a -335.53M n/a -67.14M n/a -89.65M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 103.95M n/a 503.32M n/a 168.25M n/a n/a n/a 334.84M n/a 474.01M n/a 196.47M n/a
Other Investing Acitivies
319.04M 319.04M n/a 88.55M 88.55M n/a 267.96M 103.62M -59.24M 266.44M -277.51M -277.51M -122.23M -34.95M 110.21M 110.21M 916.64M 757.58M 524.33M 524.33M
Investing Cash Flow
236.64M 236.64M n/a -242.2M -242.2M n/a -60.03M -60.03M -177.26M -12.41M -1.03B -458.94M -363.08M -298.57M -201.69M -2.81M 1.08B 596.38M 607.67M 416.36M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-119.89M -119.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -68.09M -68.09M -363.81M -181.9M n/a n/a -13.05M -6.52M
Dividend Paid
-192.23M -192.23M n/a -175.29M -175.29M n/a -171.48M -171.48M -135.09M -135.09M -317.19M -161.47M -135.49M -135.49M -378.09M -191.92M -218.35M -109.18M -127.4M -63.7M
Other Financial Acitivies
-24.49M -24.49M n/a 101.76M 101.76M n/a 372.69M 372.69M -195.22M -29.02M 687.06M 687.06M 85.68M 85.63M -82.87M -269.04M 32.69M 64.4M -155.36M -219.06M
Financial Cash Flow
-336.62M -336.62M n/a -73.52M -73.52M n/a 201.21M 201.21M -330.31M -164.11M 1.06B 525.58M -117.9M -117.96M -1.26B -642.86M -76.49M -44.78M -563.26M -289.29M
Net Cash Flow
n/a n/a -1.81B n/a n/a -1.44B 174.56M 87.29M -41.3M 2.2M 164.61M -92.05M n/a -2.08B -1.83B n/a 1.22B -2.33B -79.86M n/a
Free Cash Flow
-34M -34M n/a -4.96M -4.96M n/a -211.78M -211.78M -30.98M -92.75M -567.78M -338.58M -4.14M -91.36M -150.39M -170.56M -229.29M -132.31M -393.8M -274.65M
Adj. Free Cash Flow
-53.99M -53.99M n/a -16.42M -16.42M n/a -225.86M -225.86M -30.98M -102.11M -567.78M -347.89M -15.18M -102.4M -150.39M -181.22M -229.29M -142.98M -393.8M -282.67M
Maintenance CapEx
-82.4M -82.4M n/a -114.65M -114.65M n/a -163.65M -163.65M n/a -279.11M -233.21M -116.61M -226.73M -249.5M -197.2M -17.55M n/a n/a n/a -107.98M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -558.22M n/a -129.66M -64.83M n/a n/a n/a -92.43M -322.42M -161.21M -215.95M n/a
Owner Earnings
-34M -34M n/a -4.96M -4.96M n/a -211.78M -211.78M 527.24M -92.75M -438.12M -273.75M -4.14M -91.36M -150.39M -78.13M 93.13M 28.89M -177.85M -274.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.