KT Corporation logo

KT Corporation

KT | NYSE
Chart Builder DCF Calculator
$17.32
+$0.04 (+0.23%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.82T 406.67B 972.18B 1.39T 1.46T 746.26B
Depreciation & Amortization
3.93T 3.93T 3.87T 3.71T 3.65T 3.67T
Stock-Based Compensation
n/a 7.13B 15.45B n/a 47.42B 28.6B
Other Working Capital
-2.19T 640.09B 1.44T -872.92B -47.26B -874.22B
Other Non-Cash Items
473.92B -86.53B 212.59B -549.16B -384.35B 531.24B
Deferred Income Tax
576.82B 164.85B 335.37B 505.76B 519.02B 285.35B
Change in Working Capital
-1.8T 644.14B 99.9B -1.46T 273B -519.25B
Operating Cash Flow
5.01T 5.07T 5.5T 3.6T 5.56T 4.74T
Capital Expenditures
-3.65T -2.91T -4.17T -3.99T -4.25T -3.72T
Cash Acquisitions
254.77B -27.88B -104.42B -280.49B -1.11T -314.41B
Purchase of Investments
-1.74T -1.36T -2.11T -3.22T -1.51T -1.29T
Sales Maturities Of Investments
1.03T 1.79T 1.63T 2.44T 1.55T 1.41T
Other Investing Acitivies
-13.69B -323.81B 128.96B 203.44B 187.16B -353.55B
Investing Cash Flow
-4.56T -2.85T -4.62T -4.84T -5.14T -3.76T
Debt Repayment
14.2B -549.4B -300.93B 1.01T 505.83B -279.92B
Common Stock Repurchased
-253.39B -59.22B -300.09B n/a -193.63B -114.68B
Dividend Paid
-585.64B -872.35B -526.83B -450.39B -350.33B -310.57B
Other Financial Acitivies
169.15B 90.92B 675.05B 107.09B -3.15B 57.58B
Financial Cash Flow
-655.68B -1.39T -452.79B 669.33B -41.28B -647.59B
Net Cash Flow
-129.92B 837.13B 430.49B -570.53B 384.97B 328.73B
Free Cash Flow
1.36T 2.16T 1.33T -390.07B 1.31T 1.02T
Adj. Free Cash Flow
1.36T 2.15T 1.32T -390.07B 1.26T 986.74B
Maintenance CapEx
-2.5T -2.85T -3.78T -3.53T -3.76T -3.72T
Growth CapEx
-1.14T -56.55B -395.17B -452.71B -491.18B n/a
Owner Earnings
2.51T 2.21T 1.73T 62.64B 1.8T 1.02T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.