Kontoor Brands Inc. logo

Kontoor Brands Inc.

KTB | NYSE
Chart Builder DCF Calculator
$78.60
+$4.35 (+5.86%)
Nov 2, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 3, 2026
FY 2024
Dec 28, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
227.45M 245.8M 230.99M 245.49M 195.42M 67.92M
Depreciation & Amortization
47.79M 42.64M 38.05M 37.13M 36.6M 34.49M
Stock-Based Compensation
39.08M 26.59M 16.73M 21.89M 38.52M 15.95M
Other Working Capital
59.41M -9.95M -26.29M -36.83M 38.49M -121.71M
Other Non-Cash Items
111.92M 415K 4.55M -636K 9.42M 123.61M
Deferred Income Tax
29.57M -6.71M -3.75M 127K 3.64M 2.71M
Change in Working Capital
131.96M 59.5M 69.98M -220.42M 270K -2.71M
Operating Cash Flow
587.77M 368.23M 356.55M 83.59M 283.86M 241.97M
Capital Expenditures
-21.05M -22.12M -37.38M -28.4M -36.87M -62.39M
Cash Acquisitions
-871.19M n/a n/a n/a 669K 18.16M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.42M -138K -1.75M -1.72M -3.17M -4.83M
Investing Cash Flow
-898.76M -22.26M -39.14M -30.12M -39.37M -49.07M
Debt Repayment
397.57M -45M -10M -298K -123M n/a
Common Stock Repurchased
-25M -85.68M -30.11M -74.19M -77.41M n/a
Dividend Paid
-116.09M -112.06M -108.57M -103.66M -95.08M -54.77M
Other Financial Acitivies
-9.68M n/a -7.3M 7.25M -8.57M -4.31M
Financial Cash Flow
246.8M -240.36M -155.7M -170.91M -304.07M -57.69M
Net Cash Flow
-225.62M 119.02M 155.87M -126.14M -62.82M 141.33M
Free Cash Flow
566.72M 346.11M 319.17M 55.19M 246.99M 179.58M
Adj. Free Cash Flow
527.64M 319.52M 302.44M 33.3M 208.47M 163.63M
Maintenance CapEx
n/a -22.12M -37.38M -19.88M -16.45M -62.39M
Growth CapEx
-21.05M -6.99K n/a -8.51M -20.42M n/a
Owner Earnings
587.77M 346.11M 319.17M 63.7M 267.41M 179.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.