Kenvue Inc. logo

Kenvue Inc.

KVUE | NYSE
Chart Builder DCF Calculator
$19.31
$0.00 (0.00%)
Nov 2, 2026, 1:44 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Jan 1, 2023
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Net Income
760M 728M 1.62B 1.47B 1.43B 1.42B 1.06B 1.03B 1.06B 1.26B 1.63B 1.8B 1.84B 1.85B 2.02B 2.08B 2.13B 1.54B 939M 411M
Depreciation & Amortization
569M 567M 564M 557M 569M 610M 609M 622M 646M 617M 624M 627M 619M 618M 631M 644M 660M 508M 347M 182M
Stock-Based Compensation
59M 55M 121M 136M 160M 193M 217M 254M 313M 257M 234M 188M 75M 73M 76M 76M 111M 111M 70M 35M
Other Working Capital
162M 499M 427M 500M 311M -35M 74M 1M 1M 224M -89M -38M 6M -167M 267M 159M 37M -46M -175M -147M
Other Non-Cash Items
939M 581M -273M -275M -237M 124M 631M 719M 662M 622M 110M 6M 25M 71M 61M 59M 33M 10M 8M 10M
Deferred Income Tax
-110M -81M -67M -108M -51M -107M -294M -285M -231M -474M -285M -253M -215M 134M 188M 180M 199M 133M 91M 71M
Change in Working Capital
514M 475M 291M 417M 262M -147M -309M -571M -528M 71M 340M 797M 521M 182M 13M -513M -242M -151M -108M 300M
Operating Cash Flow
2.73B 2.33B 2.26B 2.2B 2.14B 2.09B 1.91B 1.77B 1.93B 2.35B 2.65B 3.17B 2.86B 2.92B 2.99B 2.53B 2.89B 2.15B 1.35B 1.01B
Capital Expenditures
-190.2M -208.2M -435M -475M -497M -458M -460M -434M -525M -580M -567M -469M -405M -394M -393M -375M -339M -236M -160M -123M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 7M 7M 7M 7M n/a n/a 2M 2M 92M 92M 90M 90M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-683.3M -690.3M -475.5M -435.5M 10M 19M 26M 15M -40M -34M -39M -26M 15M 1M 2M -17M -9M -4M -5M n/a
Investing Cash Flow
-399M -424M -436M -436M -493M -445M -440M -425M -558M -607M -599M -488M -390M -393M -389M -390M -256M -148M -75M -33M
Debt Repayment
-147M 498M 351M 349M 212M 72M 117M 159M 344M -110M 732M 8.25B 8.16B 8.42B 7.68B 14M 20M 5M 4M -2M
Common Stock Repurchased
n/a -70M -134M -197M -318M -271M -207M -235M -121M -98M -98M -7M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-16M -11M -6M n/a -1.58B -1.57B -1.56B -1.55B -1.54B -1.53B -14.94B -14.55B -14.17B -13.79B n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.27B -2.28B -2.03B -1.99B 127M 163M 102M 63M -42M -185M -179M -453M -438M -990M -1.67B -1.6B -2.44B -1.79B -1.11B -898M
Financial Cash Flow
-2.43B -1.86B -1.82B -1.84B -1.56B -1.61B -1.55B -1.57B -1.36B -1.93B -10.24B -2.53B -2.21B -2.12B 6.02B -1.58B -2.42B -1.79B -1.11B -900M
Net Cash Flow
-100M 1.11B 18M -8M 82M -1.01B -98M -312M -5M -217M -8.23B 151M 265M 393M 8.56B 491M 118M 159M 150M 61M
Free Cash Flow
2.54B 2.12B 1.82B 1.72B 1.64B 1.63B 1.45B 1.34B 1.4B 1.77B 2.09B 2.7B 2.46B 2.53B 2.6B 2.15B 2.55B 1.92B 1.19B 886M
Adj. Free Cash Flow
2.48B 2.06B 1.7B 1.59B 1.48B 1.44B 1.23B 1.08B 1.09B 1.51B 1.85B 2.51B 2.38B 2.46B 2.52B 2.07B 2.44B 1.81B 1.12B 851M
Maintenance CapEx
-454.62M -472.62M -421.82M -461.82M -497M -458M -460M -429.55M -520.55M -561.86M -526.71M -406.18M -339.22M -341.92M -363.06M -372.05M -339M n/a n/a n/a
Growth CapEx
264.42M 264.42M -13.18M -13.18M n/a n/a n/a -4.45M -4.45M -18.14M -40.29M -62.82M -65.78M -52.08M -29.94M -2.95M n/a n/a n/a n/a
Owner Earnings
2.28B 1.85B 1.84B 1.74B 1.64B 1.63B 1.45B 1.34B 1.41B 1.79B 2.13B 2.76B 2.52B 2.58B 2.63B 2.15B 2.55B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.