Lucid Group Inc. logo

Lucid Group Inc.

LCID | NASDAQ
Chart Builder DCF Calculator
$3.21
+$0.19 (+6.29%)
Nov 2, 2026, 11:42 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-2.7B -2.71B -2.83B -1.3B -2.58B -719.38M
Depreciation & Amortization
486.71M 295.34M 233.53M 186.58M 62.91M 10.22M
Stock-Based Compensation
271.28M 285.87M 257.28M 423.5M 516.76M 4.61M
Other Working Capital
110.18M 36.73M -129.73M 200.25M -8.9M 84.7M
Other Non-Cash Items
66.47M 437.09M 807.63M -639.75M 1.12B 119.73M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.09B -324.04M -959.77M -892.13M -182.53M 14.63M
Operating Cash Flow
-2.96B -2.02B -2.49B -2.23B -1.06B -570.2M
Capital Expenditures
-868.16M -883.84M -910.64M -1.07B -421.22M -459.58M
Cash Acquisitions
n/a n/a n/a n/a 22K n/a
Purchase of Investments
-309.56M -4.62B -4B -3.85B n/a n/a
Sales Maturities Of Investments
2.65B 4.21B 3.87B 1.15B 505K n/a
Other Investing Acitivies
2.05M n/a 92.67M 97.59M n/a n/a
Investing Cash Flow
1.48B -1.29B -946.98M -3.68B -420.69M -459.58M
Debt Repayment
603.2M 50.82M 57.49M -17.34M 2.01B -364K
Common Stock Repurchased
n/a n/a n/a -218.79M -23.72M -12.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.91M 4.83M 16.56M 31.7M 4.37B 3.29M
Financial Cash Flow
915.16M 3.55B 3.07B 1.35B 7.14B 1.29B
Net Cash Flow
-529.19M 235.55M -365.81M -4.56B 5.66B 260.77M
Free Cash Flow
-3.83B -2.9B -3.4B -3.3B -1.48B -1.03B
Adj. Free Cash Flow
-4.1B -3.19B -3.66B -3.72B -2B -1.03B
Maintenance CapEx
n/a n/a -910.64M n/a n/a -459.58M
Growth CapEx
-868.16M -883.84M n/a -1.07B -421.22M n/a
Owner Earnings
-2.96B -2.02B -3.4B -2.23B -1.06B -1.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.