LEG Immobilien SE logo

LEG Immobilien SE

LEGIF | OTC
Chart Builder DCF Calculator
$60.15
$0.00 (0.00%)
Nov 2, 2026, 12:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.46B 325.5M -1.86B 628.1M 2.25B 1.54B
Depreciation & Amortization
23.4M 21.5M 17.2M 314.4M 18.1M 84.4M
Stock-Based Compensation
n/a n/a n/a 583K 1.1M 700K
Other Working Capital
-71.2M -16.2M 17.8M -14.3M 52.5M -43.2M
Other Non-Cash Items
-1.01B 109.8M 2.31B -471.1M -1.94B -1.24B
Deferred Income Tax
n/a n/a n/a -600K -1.1M -700K
Change in Working Capital
-10.2M -20.3M -19.6M -82.4M 21.8M -50.7M
Operating Cash Flow
462.4M 436.5M 447.9M 389M 353.7M 326.1M
Capital Expenditures
-19M -18.8M -15.5M -77.9M -11.3M -15.6M
Cash Acquisitions
-150.3M -3.7M -15.9M -9.2M -1.28B -20.2M
Purchase of Investments
-278M -479M -87.7M -293.3M -145.4M -1.4B
Sales Maturities Of Investments
680.2M 203.7M n/a 30M 11.3M 78.7M
Other Investing Acitivies
n/a -102.7M -317.9M -708.4M -1.32B 20.2M
Investing Cash Flow
232.9M -604.2M -421.5M -1.06B -2.75B -1.33B
Debt Repayment
-89.7M 380.1M -103.6M 554.8M 2.94B 807.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-124.7M -153.2M n/a -183.3M -185.6M -172.4M
Other Financial Acitivies
-31.3M -29.8M -7.5M -15.1M -13.3M 255.5M
Financial Cash Flow
-245.7M 197.1M -111.1M 356.4M 2.74B 890.3M
Net Cash Flow
449.6M 29.4M -84.7M -313.4M 340.2M -115.8M
Free Cash Flow
443.4M 417.7M 432.4M 311.1M 342.4M 310.5M
Adj. Free Cash Flow
443.4M 417.7M 432.4M 310.52M 341.3M 309.8M
Maintenance CapEx
n/a -11.89M -6.18M -59.61M -2.18M -11.12M
Growth CapEx
-19M -6.91M -9.32M -18.29M -9.12M -4.48M
Owner Earnings
462.4M 424.61M 441.72M 329.39M 351.52M 314.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.