Legence Corp. Class A Common stock logo

Legence Corp. Class A Common stock

LGN | NASDAQ
Chart Builder DCF Calculator
$37.68
-$1.15 (-2.96%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
-59.78M -27.64M -46.03M -82.27M
Depreciation & Amortization
82.34M 110.85M 92.8M 93.02M
Stock-Based Compensation
67.55M 5.41M 10.05M 5.19M
Other Working Capital
160.28M -60.94M 48.74M 44.69M
Other Non-Cash Items
74.54M 37.63M 51.37M 42.21M
Deferred Income Tax
15.29M -13.7M -13.34M 4.05M
Change in Working Capital
76.93M -83.28M -60.95M -35.19M
Operating Cash Flow
256.87M 29.27M 33.92M 27M
Capital Expenditures
-37.94M -19.01M -17.07M -26.31M
Cash Acquisitions
-16.5M -225.25M -117.18M -134.15M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
390K 269K 353K 88K
Investing Cash Flow
-54.05M -243.99M -133.9M -160.38M
Debt Repayment
-805.93M 542.37M 138.47M 138.23M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a -301.61M -1.53M -268K
Other Financial Acitivies
-28.15M -34.2M -9.02M -5.88M
Financial Cash Flow
-53.83M 206.96M 128.47M 173.81M
Net Cash Flow
149M -7.75M 28.49M 40.43M
Free Cash Flow
218.93M 10.26M 16.84M 684K
Adj. Free Cash Flow
151.38M 4.85M 6.79M -4.5M
Maintenance CapEx
-7.15M n/a n/a -26.31M
Growth CapEx
-30.79M -19.01M -17.07M n/a
Owner Earnings
249.72M 29.27M 33.92M 684K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.