Linde logo

Linde

LIN | NASDAQ
Chart Builder DCF Calculator
$519.56
+$5.32 (+1.03%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.1B 7.29B 7.09B 6.94B 7.27B 6.89B 6.82B 6.78B 6.42B 6.47B 6.42B 6.31B 6.13B 5.8B 4.56B 4.22B 3.91B 3.65B 4.15B 3.96B 3.71B 3.43B 3.03B
Depreciation & Amortization
3.83B 3.83B 3.8B 3.76B 3.73B 3.73B 3.74B 3.78B 3.82B 3.82B 3.82B 3.82B 3.82B 3.91B 4.04B 4.2B 4.38B 4.5B 4.58B 4.64B 4.69B 4.7B 4.65B
Stock-Based Compensation
104M 105M 132M 133M 173M 170M 124M 120M 119M 113M 149M 141M 131M 122M 103M 107M 111M 116M 133M 128M 124M 121M 119M
Other Working Capital
-582M -357M -532M -589M -484M 310M 398M 488M 315M -709M -311M -467M -431M 134M 5M 613M 1.52B 1.55B 1.36B 1.31B 531M 70M 105M
Other Non-Cash Items
348M -26M 130M 144M -339M -1.22B -1.1B -1.18B -847M -29M -137M -142M -241M 58M 1.18B 1.17B 1.19B 916M -80M 5M 7M -55M 11M
Deferred Income Tax
-26M -317M -319M -318M -292M 29M -98M -142M -220M -131M -108M -69M -339M -495M -531M -678M -484M -278M -129M -51M 37M -16M -43M
Change in Working Capital
-643M -385M -409M -313M -404M 321M 148M 71M 52M -1.11B -791M -749M -827M -603M -580M -157M 896M 1.02B 962M 1.05B 361M 81M 421M
Operating Cash Flow
10.71B 10.49B 10.43B 10.35B 10.13B 9.91B 9.63B 9.42B 9.34B 9.13B 9.35B 9.31B 8.67B 8.79B 8.77B 8.86B 10B 9.92B 9.62B 9.73B 8.93B 8.25B 8.19B
Capital Expenditures
-5.63B -5.51B -5.33B -5.26B -5.05B -4.84B -4.72B -4.5B -4.4B -4.28B -4.01B -3.79B -3.57B -3.39B -3.35B -3.17B -3.08B -3.06B -2.97B -3.09B -3.27B -3.32B -3.36B
Cash Acquisitions
-430M -527M -453M -412M -535M -457M -436M -317M -250M -203M -71M -883M -753M -693M -704M 85M -7M 1M 52M 79M 136M 121M 235M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-112M -112M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
343M 216M 50M -48M -48M 141M 183M 170M 154M n/a n/a 3M 3M 3M 3M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-5.83B -5.94B -5.74B -5.72B -5.64B -5.16B -4.97B -4.64B -4.49B -4.48B -4.08B -4.67B -4.33B -4.08B -4.06B -3.09B -3.08B -3.05B -2.92B -3.01B -3.14B -3.2B -3.12B
Debt Repayment
1.5B 2.72B 1.08B 2.91B 2.46B 2.47B 3.45B 3.17B 3.46B 4.24B 1.56B 1.06B 1.91B 1.07B 2.65B 4.48B 473M 1.93B 1.35B -514M -214M -1.9B -1.12B
Common Stock Repurchased
-4.02B -4.06B -4.3B -4.6B -4.55B -4.22B -4.55B -4.48B -4.18B -4.67B -4.14B -3.96B -3.62B -3.61B -4.31B -5.17B -5.84B -5.86B -5.46B -4.61B -3.68B -2.71B -1.5B
Dividend Paid
-2.91B -2.88B -2.84B -2.81B -2.77B -2.73B -2.69B -2.66B -2.61B -2.57B -2.53B -2.48B -2.45B -2.41B -2.38B -2.34B -2.3B -2.26B -2.23B -2.19B -2.15B -2.11B -2.07B
Other Financial Acitivies
-56M -259M -90M -76M -308M -177M -304M -420M -233M -248M -222M -32M -86M -54M -74M -76M -54M -69M -62M -308M -323M -334M -440M
Financial Cash Flow
-5.46B -4.45B -6.13B -4.55B -5.15B -4.64B -4.08B -4.36B -3.53B -3.22B -5.3B -5.4B -4.23B -4.99B -4.1B -3.09B -7.7B -6.23B -6.37B -7.59B -6.34B -7.02B -5.07B
Net Cash Flow
-562M 112M -1.34B 206M -678M 160M 446M 186M 1.29B 1.27B -114M -772M 138M -298M 498M 2.61B -944M 518M 368M -931M -499M -1.8B 82M
Free Cash Flow
5.08B 4.98B 5.1B 5.09B 5.08B 5.07B 4.91B 4.93B 4.94B 4.85B 5.35B 5.52B 5.1B 5.4B 5.42B 5.69B 6.93B 6.87B 6.64B 6.64B 5.65B 4.93B 4.83B
Adj. Free Cash Flow
4.98B 4.87B 4.96B 4.96B 4.9B 4.9B 4.79B 4.81B 4.82B 4.74B 5.2B 5.38B 4.97B 5.28B 5.32B 5.58B 6.82B 6.75B 6.51B 6.51B 5.53B 4.81B 4.71B
Maintenance CapEx
-3.92B -4.01B -4.11B -4.42B -4.63B -4.45B -4.46B -4.25B -3.76B -3.83B -3.61B -3.39B -3.57B -2.62B -1.77B -936M n/a n/a n/a -204.61M -1.01B -1.8B -2.58B
Growth CapEx
-1.71B -1.5B -1.22B -839.96M -427.26M -394.43M -258.43M -248.15M -641.76M -452.83M -393.61M -393.61M n/a -762M -1.59B -2.24B -3.08B -3.06B -2.97B -2.88B -2.27B -1.52B -780.52M
Owner Earnings
6.79B 6.48B 6.32B 5.93B 5.5B 5.46B 5.17B 5.17B 5.58B 5.3B 5.74B 5.91B 5.1B 6.17B 7.01B 7.93B 10B 9.92B 9.62B 9.52B 7.92B 6.46B 5.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.