Lindblad Expeditions  Inc. logo

Lindblad Expeditions Inc.

LIND | NASDAQ
Chart Builder DCF Calculator
$36.66
-$0.69 (-1.85%)
At close: Nov 2, 2026, 4:00 PM ET
$38.48
+$1.13 (+3.03%)
Pre-market: Nov 2, 2026, 9:25 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-12.56M -19.19M -24.23M -26.57M -5.95M -22.97M -28.2M -29.42M -46.16M -45.86M -40.88M -46.42M -60.38M -65.23M -108.16M -102.48M -120.28M -127.45M -119.17M -123.11M -127.34M -131.53M
Depreciation & Amortization
71.33M 67.24M 64.53M 61.25M 58.54M 57.49M 53.49M 51.17M 49.45M 47.08M 47.51M 45.58M 46.18M 45.66M 44.67M 47.58M 45.41M 42.47M 39.54M 34.04M 33.25M 33.64M
Stock-Based Compensation
8.02M 11.48M 13.46M 16.96M 14.12M 11.44M 9.83M 12M 12.43M 13.1M 13.89M 10.95M 9.63M 8.07M 6.99M 6.7M 6.47M 5.78M 5.56M 4.62M 3.53M 3.1M
Other Working Capital
66.41M 45.06M 49.69M 33.28M 40.79M 46.75M 50.45M 44.64M 44.23M 42.71M -6.6M 7.65M -14.76M -3.57M 37.45M 47.64M 84.13M 110.53M 105.83M 87.79M 66.94M -13.29M
Other Non-Cash Items
10.78M 9.93M 9.39M 10.72M 3.18M 3.94M 4.73M 3.05M 3.72M 7.13M 6.49M 6.47M 6.69M 3.63M 12.74M 13.46M 14.14M 13.49M 4.47M 2.68M -9K 3.72M
Deferred Income Tax
-1.5M -1.86M -1.26M 3.19M -3.27M 183K 2.05M -640K 5.41M 1.66M 2.72M 5.96M 8.11M 7.16M 5.48M 2.57M 3.2M 1.82M -833K -4.75M -10.15M -10.79M
Change in Working Capital
66.41M 45.06M 49.69M 33.28M 40.79M 46.75M 50.45M 44.64M 43.65M 44.19M -4.29M 9.79M -11.57M -4.6M 36.08M 43.91M 80.36M 108.48M 102.92M 87.51M 67.07M -12.75M
Operating Cash Flow
142.5M 112.66M 111.58M 98.82M 107.4M 96.84M 92.36M 80.8M 68.5M 67.3M 25.44M 32.34M -1.34M -5.31M -2.2M 11.74M 29.3M 44.58M 32.5M 1M -33.66M -114.61M
Capital Expenditures
-33.47M -41.22M -47.75M -46.65M -48.79M -40.47M -33.52M -30.89M -29.14M -30.01M -29.96M -31.36M -29.37M -37.11M -38.21M -37.14M -95M -100.41M -96.69M -91.8M -28.69M -42.55M
Cash Acquisitions
-3.94M -3.94M -19.52M -17.18M -26.14M -26.14M -10.56M -10.74M n/a n/a n/a n/a n/a n/a n/a -10.86M -10.86M -11.16M -18.04M -7.18M -7.18M -6.87M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.16M 15.16M 15.16M 15.16M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.39M -11.39M -11.39M -11.39M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-37.41M -45.16M -67.27M -63.83M -74.93M -66.61M -44.08M -41.63M -29.14M -30.01M -14.8M -27.59M -25.6M -33.34M -49.6M -48M -105.86M -111.57M -114.72M -98.98M -35.86M -49.42M
Debt Repayment
39.98M 39.97M 39.96M 40.01M -46K -46K -49K -112K -69K 75.06M 69.26M 62.66M 56.86M -24.07M 7.06M 9.27M 60.8M 81.58M 55.76M 143.85M 97.63M 112.8M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-33.68M -29.66M -13.19M -11.78M -5K -18.04M -18.34M -18.66M -19.08M -8.91M -8.58M -8.56M -8.21M -1.43M -11.93M -12.08M -12.05M -16.11M -5.36M -7.01M 73.21M 77.78M
Financial Cash Flow
12.49M 18.65M 29.56M 30.56M -2.81M -19.47M -19.77M -19.42M -19.15M 66.15M 60.68M 54.1M 48.65M -25.5M -4.87M -2.81M 48.75M 65.47M 50.41M 136.84M 170.84M 190.58M
Net Cash Flow
117.58M 85.86M 73.59M 65.55M 29.67M 11.05M 28.8M 19.76M 20.22M 103.45M 71.32M 58.85M 21.71M -64.14M -56.67M -39.07M -27.81M -1.52M -31.82M 38.87M 101.32M 26.55M
Free Cash Flow
109.03M 71.44M 63.84M 52.17M 58.62M 56.37M 58.84M 49.92M 39.37M 37.29M -4.52M 979K -30.71M -42.42M -40.41M -25.4M -65.7M -55.83M -64.19M -90.8M -62.34M -157.16M
Adj. Free Cash Flow
101M 59.96M 50.38M 35.21M 44.5M 44.93M 49M 37.91M 26.94M 24.19M -18.41M -9.98M -40.35M -50.48M -47.4M -32.1M -72.18M -61.61M -69.76M -95.42M -65.87M -160.26M
Maintenance CapEx
-14.89M -6.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.8M -6.49M -7.25M -42.55M
Growth CapEx
-18.59M -34.33M -47.75M -46.65M -48.79M -40.47M -33.52M -30.89M -29.14M -30.01M -29.96M -31.36M -29.37M -37.11M -38.21M -37.14M -95M -100.41M -92.89M -85.31M -21.44M n/a
Owner Earnings
127.61M 105.77M 111.58M 98.82M 107.4M 96.84M 92.36M 80.8M 68.5M 67.3M 25.44M 32.34M -1.34M -5.31M -2.2M 11.74M 29.3M 44.58M 28.7M -5.49M -40.91M -157.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.