Lumentum  Inc. logo

Lumentum Inc.

LITE | NASDAQ
Chart Builder DCF Calculator
$691.82
-$148.88 (-17.71%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Apr 3, 2021
Q2 2021
Dec 26, 2020
Q1 2021
Sep 26, 2020
Net Income
439.9M 251.6M 112.5M 25.9M -439.9M -522.8M -561M -546.5M -354.2M -266.5M -199.1M -131.6M -36.7M 28.6M 117M 198.9M 185.7M 385.2M 411.7M 397.3M 371.2M 189.1M 155M
Depreciation & Amortization
254.5M 248M 249.1M 256.7M 265.3M 274.3M 279M 265.6M 274.6M 263.2M 256.1M 255.6M 218.5M 202.4M 182M 167.1M 168.6M 171.8M 174.4M 177.1M 206.6M 223.3M 222.6M
Stock-Based Compensation
169.4M 190.6M 184M 177.2M 167.7M 136.5M 132.3M 128.8M 130.4M 131.9M 133.9M 148.4M 144M 134.2M 124.9M 103.1M 99.6M 101.4M 98.2M 92.9M 85.8M 79.9M 76M
Other Working Capital
-17.7M -80M -210.3M -253.7M 93.9M 85.6M 82.3M 89.1M -13M -58.2M -56.6M -64.3M -74.9M -37M -21.6M -36.6M -43.9M 7.4M -22.3M 21.9M 35.1M 8.3M 29.1M
Other Non-Cash Items
-132.2M -153M -22M -19M 28.4M 38.3M 15.8M 9.1M -66.8M -35.1M 20M 29.2M 80.3M 82.7M 75.6M 85.8M 77.7M 74.6M 73.3M 70.1M 74M 51.4M 42.2M
Deferred Income Tax
1.4M 1.4M n/a n/a -21.9M -2.3M -2.3M -900K 35.8M 16.2M 16.2M 14.8M n/a n/a 300K -5M -10.1M -9.9M -6.4M -200K 4.9M 4.7M 11.8M
Change in Working Capital
-280.6M -291.6M -379M -314.5M 98.2M 168.4M 202.8M 168.6M 18.6M -49.4M -70.4M -136.6M -161.2M -141.3M -81.6M -90.6M -52.3M 50.8M -55.3M 1.5M -5.3M -40.7M 33.9M
Operating Cash Flow
452.4M 247M 144.6M 126.3M 97.8M 92.4M 66.6M 24.7M 38.4M 60.3M 156.7M 179.8M 244.9M 306.6M 418.2M 459.3M 469.2M 773.9M 695.9M 738.7M 737.2M 507.7M 541.5M
Capital Expenditures
-178.6M -116.7M -233.1M -231M -201.7M -155.5M -146.3M -133M -144.7M -157.5M -166.4M -128.5M -120.8M -110M -96.2M -91.2M -81M -78.3M -76.4M -84.8M -87.5M -90.1M -91.6M
Cash Acquisitions
1.5M 47.9M 47.9M 48.1M 48.1M 800K -699.9M -700.1M -699.9M -700.5M -500K -861.3M -861.5M -861.1M -860.3M 6.4M 29.7M 29.3M 30M 24.6M 1.3M 1.3M 3M
Purchase of Investments
-464.9M -433M -360.3M -365.9M -340.2M -284.8M -193.5M -278.7M -528.2M -886.8M -1.1B -1.03B -859.1M -764.9M -908.7M -1.09B -1.42B -1.69B -1.76B -1.99B -1.52B -952.2M -491.5M
Sales Maturities Of Investments
261.2M 356M 440.7M 464.7M 441.6M 628.5M 864.5M 1B 1.22B 1.24B 1.06B 1.15B 1.18B 1.13B 1.14B 973.6M 1.33B 1.58B 1.81B 2.06B 1.39B 822.4M 464.6M
Other Investing Acitivies
-159.7M -159.7M n/a n/a n/a -4M -4M -4M -4M n/a n/a n/a n/a -30M -30M -30M -30M n/a n/a n/a -488.7M -1.01B -1.01B
Investing Cash Flow
-540.5M -305.5M -104.8M -84.1M -52.2M 185M -179.2M -114.3M -157.7M -500M -209.6M -874M -660.4M -631.6M -756M -226.3M -171.7M -155.8M -1.9M 1M -706.1M -1.23B -1.12B
Debt Repayment
446.5M 449.2M 402.3M 68.4M 71.1M -249.5M -247M -323.1M 143.5M 466.6M 461.6M 460.7M -8.4M 846.4M 851.4M 852.3M 854.7M -200K -300K -500K -3.9M -7.7M 534.8M
Common Stock Repurchased
-47.4M -47.4M -47.4M n/a -3.4M -3.4M -6.6M -19.5M -155.9M -162.6M -163.7M -186.6M -142.1M -457.4M -488M -543.9M -684.6M -362.6M -334.8M -243.1M -12.5M -21.1M -214M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-106.7M -172.5M -110.1M -26.6M -30.2M -14.1M -7.1M 9.9M 7.5M 12.9M 11.3M -11.1M -15.1M -23.9M -31.3M -25.5M -25M -24.7M -17.5M -20M -16M -8.2M -8.8M
Financial Cash Flow
2.19B 236.5M 243.9M 41.8M 45.8M -267M -259.8M -332.7M -4.9M 316.9M 309.2M 263M -165.6M 365.1M 332.1M 282.9M 145.1M -387.4M -352.5M -263.4M -32.2M -36.9M 312.4M
Net Cash Flow
2.1B 178M 283.7M 84M 91.4M 10.4M -372.4M -422.3M -124.2M -122.8M 256.3M -431.2M -581.1M 40.1M -5.7M 515.9M 442.6M 230.7M 341.5M 476.3M -1.1M -763.7M -269.5M
Free Cash Flow
273.8M 130.3M -88.5M -104.7M -103.9M -63.1M -79.7M -108.3M -106.3M -97.2M -9.7M 51.3M 124.1M 196.6M 322M 368.1M 388.2M 695.6M 619.5M 653.9M 649.7M 417.6M 449.9M
Adj. Free Cash Flow
104.4M -60.3M -272.5M -281.9M -271.6M -199.6M -212M -237.1M -236.7M -229.1M -143.6M -97.1M -19.9M 62.4M 197.1M 265M 288.6M 594.2M 521.3M 561M 563.9M 337.7M 373.9M
Maintenance CapEx
144.78M 110.8M -51.16M -111.33M -135.93M -118.55M -140M -133M -144.7M -157.5M -150.22M -96.39M -80.96M -70.16M -72.54M -83.47M -74.99M -68.11M -60.95M -68.72M -77.43M -84.21M -70.62M
Growth CapEx
-323.38M -227.5M -181.94M -119.67M -65.77M -36.95M -6.3M n/a n/a n/a -16.18M -32.11M -39.84M -39.84M -23.66M -7.73M -6.01M -10.19M -15.45M -16.08M -10.07M -5.89M -20.98M
Owner Earnings
597.18M 357.8M 93.44M 14.97M -38.13M -26.15M -73.4M -108.3M -106.3M -97.2M 6.48M 83.41M 163.94M 236.44M 345.66M 375.83M 394.21M 705.79M 634.95M 669.98M 659.77M 423.49M 470.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.