Luckin Coffee Inc. logo

Luckin Coffee Inc.

LKNCY | OTC
Chart Builder DCF Calculator
$31.58
+$0.66 (+2.13%)
Nov 2, 2026, 2:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Cash & Equivalents
7.75B 4.15B 2.3B 2.18B 3.86B 4.54B 4.36B 3.8B 3.47B 1.78B 2.93B 4.04B 4.67B 4.09B 3.53B 3.93B 4.4B 4.94B 6.48B 5.03B 5.08B -5.06B
Short-Term Investments
2.41B 4.14B 5.91B 6.4B 3.55B 1.4B 1.38B 755.41M 117.73M 464.77M 564.02M 1.45B 393.51M 250M n/a n/a n/a n/a n/a n/a n/a 10.11B
Long-Term Investments
1.41B 700M 757.94M 700M 700M 150M 150M 150M 150M 150M 150M 150M 150M n/a n/a n/a n/a n/a -6.95M n/a n/a n/a
Other Long-Term Assets
996.53M 996.88M 969.45M 1.05B 936.39M 959.84M 1.1B 974.83M 1.24B 950.57M 1.15B 751.97M 537.7M 408.67M 337.42M 204.55M 207.59M 224.87M 183.36M 140.93M 157.1M -5.06B
Receivables
1.06B 821.04M 737.36M 745.4M 717.07M 425.22M 549.71M 537.82M 529.79M 313.44M 294.83M 361.21M 286.44M 243.74M 210.7M 219.57M 221.32M 183.03M 210.17M 73.86M 55.54M n/a
Inventory
3.9B 3.91B 2.97B 3.06B 3.08B 2.74B 2.6B 3.12B 2.31B 2.1B 2.34B 1.57B 1.45B 1.35B 1.21B 702.03M 781.22M 657.02M 593.34M 431.6M 423.67M n/a
Other Current Assets
2.55B 2.6B 2.52B 5.58M 2.1B 2.15B 1.51B 1.88B 5.58M 6.08M 1.07B 60.71M 682K 1.99M 770.88M 35.7M 55.5M 55.5M 787.99M 58.2M 35.5M -5.06B
Total Current Assets
17.68B 15.62B 14.44B 14.66B 13.31B 11.25B 10.7B 10.09B 8.15B 6.43B 7.6B 8.69B 7.85B 7.01B 6.04B 6.09B 6.61B 6.93B 8.38B 6.71B 6.56B 5.06B
Property-Plant & Equipment
15.1B 14.33B 13.94B 13.07B 11.83B 11.08B 11B 10.62B 10.42B 10.17B 9.36B 7.2B 5.33B 4.29B 3.87B 3.4B 3.07B 3.1B 3.04B 1.82B 1.93B n/a
Goodwill & Intangibles
n/a n/a n/a n/a n/a n/a 146.28M n/a n/a n/a 31.95M n/a n/a n/a 26.08M n/a n/a n/a 6.95M n/a n/a n/a
Total Long-Term Assets
17.76B 16.27B 15.88B 15.02B 13.69B 12.46B 12.39B 12B 11.81B 11.58B 10.69B 8.48B 6.17B 4.88B 4.44B 4.06B 3.89B 3.99B 3.93B 2.62B 2.77B -5.06B
Total Assets
35.44B 31.89B 30.32B 29.68B 27B 23.71B 23.1B 22.09B 19.96B 18B 18.29B 17.17B 14.02B 11.89B 10.48B 10.15B 10.5B 10.92B 12.31B 9.33B 9.33B n/a
Account Payables
1.4B 1.37B 1.1B 1.21B 1.01B 840.91M 738.68M 862.81M 753.21M 507.55M 814.66M 1.01B 676.07M 672.41M 441.38M 402.28M 524.62M 469.37M 293.7M 298.32M 448.74M n/a
Deferred Revenue
175.78M 172.68M 156.39M 151.47M 162.19M 148.71M 153.25M 108.74M 122.02M 116.93M 123.42M 134.44M 107.87M 101.59M 97.37M 104.01M 82.92M 81.53M 96.21M 74.39M 79.31M n/a
Short-Term Debt
5.12B 2.99B 2.95B n/a n/a n/a 300M 300M 300M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.93B 4.17B 2.97B n/a
Other Current Liabilities
5.35B -2.99B 4.3B 651.99M 615.5M 452.19M 1.14B 470.1M 119.06M 118.29M 1.17B 119.53M 27.19M 25.75M 1.41B 164.68M 609.74M 1.43B 2.67B 74.39M 1.29B n/a
Total Current Liabilities
12.05B 9.36B 8.51B 8.83B 8.19B 6.68B 6.68B 6.79B 6.01B 5.06B 5.46B 5.48B 4.13B 3.48B 2.83B 2.85B 3.12B 3.62B 6.59B 5.6B 5.66B n/a
Long-Term Debt
n/a n/a 4.32B n/a n/a n/a 33.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a 854.16M 801.97M n/a n/a n/a n/a
Other Long-Term Liabilities
n/a n/a -4.32B 1.51B 1.51B 1.51B 1.51B 1.51B 1.51B 1.51B 1.58B 1.58B 1.58B 1.58B 1.58B 1.58B 1.58B 1.58B 1.51B 1.16B 1.16B -2.72B
Total Long-Term Liabilities
5.2B 4.74B 4.66B 5.83B 5.25B 4.85B 3.36B 4.81B 3.25B 4.75B 4.69B 3.91B 3.16B 2.75B 2.6B 2.41B 3.12B 2.97B 2.09B 1.16B 1.16B -2.72B
Total Liabilities
17.25B 14.1B 13.17B 14.66B 13.44B 11.53B 10.05B 11.6B 9.25B 9.81B 10.16B 9.39B 7.29B 6.23B 5.43B 5.26B 6.24B 6.6B 8.68B 6.76B 6.82B -2.72B
Total Debt
9.79B 7.35B 11.59B 6.86B 6.17B 5.7B 6.01B 5.81B 5.64B 5.22B 4.97B 3.81B 2.73B 2.13B 1.91B 1.61B 2.23B 2.01B 4.1B 4.17B 2.97B n/a
Book Value
18.19B 17.79B 17.15B 15.02B 13.56B 12.18B 13.05B 10.5B 10.7B 8.2B 8.14B 7.78B 6.73B 5.67B 5.05B 4.89B 4.26B 4.32B 3.63B 2.57B 2.51B 2.72B
Book Value Per Share
452.24 439.41 427.52 371.53 338.31 303.71 327.70 263.51 269.03 206.13 205.63 195.92 170.13 143.04 128.01 123.78 110.02 110.51 104.89 81.16 79.18 86.11
Common Stock
26.01K 26K 26.02K 26K 26K 26K 26K 25K 25K 25K 25K 25K 25K 25K 25K 24K 24K 24K 23K 22K 22K n/a
Retained Earnings
-446.59M -1.93B -2.44B -2.7B -4.03B -5.45B -5.61B -6.61B -7.92B -8.62B -8.71B -8.87B -9.86B -10.86B -11.42B -11.44B -11.86B -11.75B -11.77B -12.69B -12.66B n/a
Comprehensive Income
712.13M 750.01M 785.77M 582.06M 597.59M 791.8M 438.54M 502.97M 594.16M 408.7M 565.15M 435.35M 435.61M 432.63M 432.96M 406.95M 308.78M 357.88M 361.75M 307.63M 299.8M 2.66B
Shareholders Equity
18.19B 17.79B 17.15B 15.02B 13.56B 12.18B 13.05B 10.5B 9.19B 9.71B 8.14B 7.78B 6.73B 5.67B 5.05B 4.89B 4.26B 4.32B 3.63B 2.57B 2.51B 2.72B
Total Investments
3.83B 4.84B 6.67B 7.1B 4.25B 1.55B 1.53B 905.41M 267.73M 614.77M 714.02M 1.6B 543.51M 250M 5.14M 3.29M 7.93M 9.28M -6.95M 3.31M 3.52M 10.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.