Luckin Coffee Inc. logo

Luckin Coffee Inc.

LKNCY | OTC
Chart Builder DCF Calculator
$31.22
+$0.30 (+0.97%)
At close: Nov 2, 2026, 3:50 PM ET
$30.99
+$0.07 (+0.23%)
Pre-market: Nov 2, 2026, 9:11 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.49B 506.14M 511.04M 1.28B 1.25B 71.95M 841.13M 1.3B 871.1M -83.17M 296.4M 988.01M 998.7M 564.82M -5.51B 528.6M -114.71M 19.84M 921.33M -23.51M 21.04M -232.47M
Depreciation & Amortization
473.5M 451.61M 428.31M 409.96M 375.36M 46.42M 2.66B 309.7M 39.92M 259.4M 1.61B 160.05M 127.75M 108.46M 483.42M 104.18M 97.24M 95.71M 100.41M 136M 114.16M 114.81M
Stock-Based Compensation
272.92M 182.09M n/a 149.14M 154.44M 127.18M 96.66M 98.17M 99.92M 70.1M 60.2M 63.76M 63.45M 52.1M 112.42M 108.5M 101M 76.09M 152.29M 78.12M 71M 56.48M
Other Working Capital
n/a n/a n/a n/a n/a n/a -2.13B n/a n/a n/a -1.39B n/a n/a n/a 138.64M n/a n/a n/a -140.43M n/a n/a n/a
Other Non-Cash Items
392.45M -349.13M -378.94M 231.77M 780.15M 896.59M 659.22M -394.38M 678.02M -510.68M -430.04M 98.31M 254.51M 347.26M 5.83B -324.35M -636.65M -7.83M -1.19B -104.2M 227.54M -115.52M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -638.72M n/a n/a n/a -140.43M n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a -2.63B n/a n/a n/a -2.46B n/a n/a n/a -138.64M n/a n/a n/a 140.43M n/a n/a n/a
Operating Cash Flow
2.63B 790.72M 560.41M 2.07B 2.56B 896.59M 1.63B 1.32B 1.55B -264.36M -926.75M 1.31B 1.44B 1.07B 48.29M 416.93M -553.12M 107.71M -14.4M 8.29M 362.73M -233.18M
Capital Expenditures
n/a n/a -560.41M n/a n/a n/a -2.3B n/a n/a n/a -2.75B n/a n/a n/a -822.33M n/a n/a n/a -1.57B n/a n/a n/a
Cash Acquisitions
n/a n/a 913.79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.94B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.6B n/a n/a n/a -1.03B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 705.4M n/a n/a n/a 660M n/a n/a n/a
Other Investing Acitivies
384.33M 1.07B -450.95M -3.75B -3.21B -375.85M 1.19B -988.31M -157.29M -951.85M 2.57B -1.88B -876.93M -513.18M 1.26B -207.46M -69.55M -70.18M -49.95M -36.25M -73.51M 160.04M
Investing Cash Flow
384.33M 1.07B -450.04M -3.75B -3.21B -375.85M -1.11B -988.31M -157.29M -951.85M -176.07M -1.88B -876.93M -513.18M -450.86M -207.46M -69.55M -70.18M -49.95M -36.25M -73.51M 160.04M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
616.92M n/a -721.87K n/a n/a -333.6M 33.6M n/a 300M n/a n/a n/a n/a n/a 6.31B -716.7M n/a -1.56B 1.51B n/a n/a n/a
Financial Cash Flow
616.92M n/a -721.87K n/a n/a -333.6M 33.6M n/a 300M n/a n/a n/a n/a n/a 6.31B -716.7M n/a -1.56B 1.51B n/a n/a n/a
Net Cash Flow
3.6B 1.85B 155.76M -1.68B -658.32M 176.12M 558.89M 329.48M 1.69B -1.21B -1.1B -571.93M 576.88M 558.1M -415.33M -480.48M -547.67M -1.53B 1.44B -29.65M 263.72M -61.5M
Free Cash Flow
2.63B 790.72M -2.06B 2.07B 2.56B 896.59M -673.42M 1.32B 1.55B -264.36M -3.68B 1.31B 1.44B 1.07B -774.04M 416.93M -553.12M 107.71M -1.59B 8.29M 362.73M -233.18M
Adj. Free Cash Flow
2.35B 608.63M -2.06B 1.92B 2.41B 769.41M -770.07M 1.22B 1.45B -334.46M -3.74B 1.25B 1.38B 1.02B -886.46M 308.43M -654.12M 31.63M -1.74B -69.83M 291.73M -289.65M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -1.27B n/a n/a n/a -1.42B n/a n/a n/a -354.1M n/a n/a n/a -1.01B n/a n/a n/a
Growth CapEx
n/a n/a -560.41M n/a n/a n/a -1.03B n/a n/a n/a -1.33B n/a n/a n/a -468.24M n/a n/a n/a -561.61M n/a n/a n/a
Owner Earnings
2.63B 790.72M 560.41M 2.07B 2.56B 896.59M 357.26M 1.32B 1.55B -264.36M -2.35B 1.31B 1.44B 1.07B -305.81M 416.93M -553.12M 107.71M -1.02B 8.29M 362.73M -233.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.