Eli Lilly and logo

Eli Lilly and

LLY | NYSE
Chart Builder DCF Calculator
$1,417.54
+$43.84 (+3.19%)
At close: Oct 30, 2026, 4:02 PM ET
$1,410.86
-$6.68 (-0.47%)
Pre-market: Nov 2, 2026, 6:31 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
20.64B 10.59B 5.24B 6.24B 5.58B 6.19B
Depreciation & Amortization
2B 1.77B 1.53B 1.52B 1.55B 1.32B
Stock-Based Compensation
626M 645.6M 628.5M 371.1M 342.8M 308.1M
Other Working Capital
-6.61B -3.33B -3.45B -433.2M 1.52B -135.1M
Other Non-Cash Items
3.35B 3.88B 2.24B 1.63B 1.71B -444.2M
Deferred Income Tax
-1.71B -2.68B -2.34B -2.19B -802.3M -134.5M
Change in Working Capital
-8.09B -5.39B -3.06B -800K -1.01B -747.4M
Operating Cash Flow
16.81B 8.82B 4.24B 7.59B 7.37B 6.5B
Capital Expenditures
-7.84B -5.06B -7.39B -2.99B -1.98B -2.03B
Cash Acquisitions
-661M -947.7M -1.04B -327.2M -747.4M -849.3M
Purchase of Investments
-645M -775.8M -829M -707.6M -1.01B -370.1M
Sales Maturities Of Investments
964M 522.5M 700.3M 463.6M 847.4M 886.8M
Other Investing Acitivies
-2.79B 303.1M -2.53B -1.34B -644.3M 102.8M
Investing Cash Flow
-10.97B -9.3B -7.15B -3.76B -2.87B -2.26B
Debt Repayment
8.05B 8.9B 8.65B -62M 501.4M 291.6M
Common Stock Repurchased
-4.11B -2.5B -750M -1.5B -1.25B -500M
Dividend Paid
-5.38B -4.68B -4.07B -3.54B -3.09B -2.69B
Other Financial Acitivies
-772M -490.6M -335M -308.9M -295.9M -241.6M
Financial Cash Flow
-2.21B 1.23B 3.5B -5.41B -4.13B -3.14B
Net Cash Flow
4B 449.8M 751.6M -1.75B 161.4M 1.32B
Free Cash Flow
8.97B 3.76B -3.15B 4.6B 5.39B 4.47B
Adj. Free Cash Flow
8.35B 3.11B -3.78B 4.23B 5.04B 4.16B
Maintenance CapEx
-461.96M -1.09B -5.34B -2.9B -561.05M -1.16B
Growth CapEx
-7.38B -3.97B -2.05B -82.14M -1.42B -866.23M
Owner Earnings
16.35B 7.73B -1.1B 4.68B 6.8B 5.34B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.