Lumexa Imaging  Inc. Common Stock logo

Lumexa Imaging Inc. Common Stock

LMRI | NASDAQ
Chart Builder DCF Calculator
$11.24
-$0.17 (-1.49%)
Nov 2, 2026, 10:35 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-47.1M -94.1M -122.23M
Depreciation & Amortization
55.39M 57.16M 72.14M
Stock-Based Compensation
41.6M 56.65M 55.3M
Other Working Capital
-44.75M -225K 6.4M
Other Non-Cash Items
3.46M 13.86M 35.83M
Deferred Income Tax
8.08M 9.75M 611K
Change in Working Capital
-44.35M -2.6M -4.14M
Operating Cash Flow
17.07M 40.73M 37.51M
Capital Expenditures
-23.48M -27.77M -24.01M
Cash Acquisitions
2.64M 5.13M -5.65M
Purchase of Investments
-123K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a 361K n/a
Investing Cash Flow
-20.96M -22.28M -29.66M
Debt Repayment
-392.83M -12.67M -10.91M
Common Stock Repurchased
n/a n/a -118K
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
1.6M -506K n/a
Financial Cash Flow
36.58M -12.5M -8.77M
Net Cash Flow
32.7M 5.95M -912K
Free Cash Flow
-6.4M 12.95M 13.51M
Adj. Free Cash Flow
-48.01M -43.7M -41.79M
Maintenance CapEx
-7.68M -25.04M -24.01M
Growth CapEx
-15.8M -2.73M n/a
Owner Earnings
9.39M 15.69M 13.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.