Lockheed Martin Corporation logo

Lockheed Martin Corporation

LMT | NYSE
Chart Builder DCF Calculator
$636.95
-$6.64 (-1.03%)
At close: Oct 30, 2026, 4:00 PM ET
$635.00
-$1.95 (-0.31%)
Pre-market: Nov 2, 2026, 9:01 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
5.02B 5.34B 6.92B 5.73B 6.32B 6.83B
Depreciation & Amortization
1.69B 1.56B 1.43B 1.4B 1.36B 1.29B
Stock-Based Compensation
304M 277M 265M 238M 227M 221M
Other Working Capital
-205M -765M -674M -1.21B -427M -1.18B
Other Non-Cash Items
2.16B 2.05B -3M 1.77B 1.44B 894M
Deferred Income Tax
372M -588M -498M -757M -183M 60M
Change in Working Capital
-983M -1.66B -194M -585M 54M -1.12B
Operating Cash Flow
8.56B 6.97B 7.92B 7.8B 9.22B 8.18B
Capital Expenditures
-1.65B -1.69B -1.69B -1.67B -1.52B -1.77B
Cash Acquisitions
n/a n/a n/a n/a n/a -282M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-328M -107M -3M -119M 361M 38M
Investing Cash Flow
-1.98B -1.79B -1.69B -1.79B -1.16B -2.01B
Debt Repayment
1.34B 2.8B 1.86B 3.96B -500M -519M
Common Stock Repurchased
-3B -3.7B -6B -7.9B -4.09B -1.1B
Dividend Paid
-3.13B -3.06B -3.06B -3.02B -2.94B -2.76B
Other Financial Acitivies
-154M -182M -135M -115M -89M -144M
Financial Cash Flow
-4.94B -4.14B -7.33B -7.07B -7.62B -4.53B
Net Cash Flow
1.64B 1.04B -1.11B -1.06B 444M 1.65B
Free Cash Flow
6.91B 5.29B 6.23B 6.13B 7.7B 6.42B
Adj. Free Cash Flow
6.6B 5.01B 5.96B 5.89B 7.47B 6.2B
Maintenance CapEx
-1.17B -1.28B -1.51B -1.67B -1.33B -1.12B
Growth CapEx
-479.07M -405.25M -183.43M n/a -189.93M -649.04M
Owner Earnings
7.39B 5.69B 6.41B 6.13B 7.89B 7.07B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.