London Stock Exchange Group logo

London Stock Exchange Group

LNSTY | OTC
Chart Builder DCF Calculator
$28.34
$0.00 (0.00%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.41B 1.25B 988M 685M 681M 761M 668M 790M 899M 529M 373M
Depreciation & Amortization
1.14B 2.23B 2.2B 1.73B 1.71B 2.11B 2.03B 1.9B 1.77B 1.57B 888M
Stock-Based Compensation
n/a 87M 176M 165M 151M 143M 155M 158M 148M 141M 76.25M
Other Working Capital
n/a n/a -6.4B -6.63B -91M 346M 585M 326M -260M -260M 70M
Other Non-Cash Items
1.77B 566M 467M 634M 2.73B 5.03B 4.62B 4.26B 3.42B 3.16B 2.44B
Deferred Income Tax
n/a n/a n/a n/a -5M -22M -54M -11M -1.25B -2.9B -1.99B
Change in Working Capital
-396M -419M -93M 207M -58M -361M -228M -200M -135M 123M -71M
Operating Cash Flow
3.93B 3.62B 3.65B 3.42B 3.11B 2.96B 2.8B 2.75B 2.48B 2.62B 1.72B
Capital Expenditures
-147M -124M -98M -74M -635M -1.08B -981M -966M -890M -662M -378M
Cash Acquisitions
11M 11M -596M -658M -118M -523M 27M 288M -224M 4.35B 4.4B
Purchase of Investments
-204M -279M -635M -524M -249M 609M 512M -227M -48M -28M -1M
Sales Maturities Of Investments
216M 128M 42M n/a 5M 223M 314M 96M n/a -4.14B -4.14B
Other Investing Acitivies
-7M -611M -1.1B -927M -925M -724M 76M 297M -18M 3.36B 3.37B
Investing Cash Flow
-1.9B -2.05B -1.79B -1.81B -1.44B -1.48B -928M -921M -1.18B 3.66B 4.02B
Debt Repayment
3.32B 1.88B -435M 360M 1.29B 1.13B 730M -209M -6.24B 773M 6.91B
Common Stock Repurchased
-3.92B -2.15B -550M -1.05B -1.81B -1.24B -811M -478.75M -58.75M n/a -37M
Dividend Paid
-757M -718M -689M -642M -620M -611M -592M -567M -529M -426M -369M
Other Financial Acitivies
-111M -66M -277M -467M -486M -273M -172M -247M 5.11B -5.69B -11.04B
Financial Cash Flow
-1.46B -1.06B -1.95B -1.8B -1.63B -991M -845M -1.47B -1.74B -5.35B -4.48B
Net Cash Flow
604M 474M -204M 3.48B 3.74B 371M 980M 544M -228M 880M 1.11B
Free Cash Flow
3.78B 3.5B 3.52B 3.32B 2.47B 1.87B 1.82B 1.78B 1.59B 1.96B 1.34B
Adj. Free Cash Flow
3.78B 3.41B 3.35B 3.16B 2.32B 1.73B 1.67B 1.63B 1.45B 1.82B 1.26B
Maintenance CapEx
-89.01M -107.23M -640.62M -1.04B -1.49B -1.88B -1.46B -1.07B -747.46M -421.06M -355.58M
Growth CapEx
-155.99M -90.77M -92.38M -113.02M -127.05M -172.63M -407M -558.61M -520.54M -462.94M -217.42M
Owner Earnings
7.46B 6.91B 6.09B 5.31B 4.42B 3.83B 3.82B 4.3B 3.45B 3.17B 2.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.