Liquidity Services Inc. logo

Liquidity Services Inc.

LQDT | NASDAQ
Chart Builder DCF Calculator
$45.66
+$1.04 (+2.33%)
Nov 2, 2026, 11:24 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
28.09M 19.99M 20.98M 40.32M 50.95M -3.77M
Depreciation & Amortization
10.41M 12.12M 11.26M 10.32M 6.97M 6.29M
Stock-Based Compensation
14.49M 11.09M 8.19M 8.48M 6.95M 5.66M
Other Working Capital
4.57M 16.44M -1.16M -4.89M 4.98M -6.42M
Other Non-Cash Items
1.39M 988K 2.4M -24.39M 1.87M 671K
Deferred Income Tax
2.4M 5.32M 6.58M 6.29M -24.51M 106K
Change in Working Capital
9.98M 20.71M -2.39M 3.81M 23.2M 7.53M
Operating Cash Flow
66.76M 70.22M 47.02M 44.83M 65.42M 16.48M
Capital Expenditures
-7.8M -8.91M -5.39M -8.12M -5.45M -4.25M
Cash Acquisitions
-6.5M -13.16M n/a -11.16M 105K 9K
Purchase of Investments
-19.02M -2.26M -8.04M -1.82M n/a -25M
Sales Maturities Of Investments
10.14M 8.16M 1.92M n/a n/a 55M
Other Investing Acitivies
190K 54K 68K 21K 4.34M 2.89M
Investing Cash Flow
-22.98M -16.11M -11.43M -21.08M -1M 28.65M
Debt Repayment
-102K -89K -101K -99K -42K -34K
Common Stock Repurchased
-16.18M -9.43M -21.2M -25.45M -31.14M -3.98M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.74M -1.66M -766K -6.4M -3.92M -1.79M
Financial Cash Flow
-21.81M -11.17M -22.07M -31.94M -34.66M -5.7M
Net Cash Flow
21.38M 42.95M 14.16M -10.21M 30.3M 39.54M
Free Cash Flow
58.96M 61.31M 41.63M 36.71M 59.97M 12.23M
Adj. Free Cash Flow
44.47M 50.23M 33.44M 28.23M 53.02M 6.57M
Maintenance CapEx
n/a -4.1M -2.08M -6.12M -1.66M -4.25M
Growth CapEx
-7.8M -4.81M -3.31M -2M -3.79M n/a
Owner Earnings
66.76M 66.12M 44.94M 38.72M 63.76M 12.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.