Lam Research Corporation logo

Lam Research Corporation

LRCX | NASDAQ
Chart Builder DCF Calculator
$238.21
-$0.90 (-0.38%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Sep 27, 2026
Q4 2026
Jun 28, 2026
Q3 2026
Mar 29, 2026
Q2 2026
Dec 28, 2025
Q1 2026
Sep 28, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 29, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 24, 2023
Q1 2024
Sep 24, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 26, 2023
Q2 2023
Dec 25, 2022
Q1 2023
Sep 25, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 27, 2022
Q2 2022
Dec 26, 2021
Q1 2022
Sep 26, 2021
Net Income
2.75B 2.28B 1.83B 1.59B 1.57B 1.72B 1.33B 1.19B 1.12B 1.02B 965.83M 954.27M 887.4M 802.54M 814.01M 1.47B 1.43B 1.21B 1.02B 1.19B 1.18B
Depreciation & Amortization
122.07M 119.64M 116.32M 103.93M 101.64M 98.44M 97.34M 96.2M 94.3M 88.36M 89.92M 90.94M 90.48M 89.6M 91.66M 85.41M 75.75M 87.93M 84.23M 81.71M 79.87M
Stock-Based Compensation
114.7M 103.99M 96.62M 88.54M 97.24M 94.29M 87.12M 81.96M 80.01M 79.09M 76.85M 69.9M 67.21M 68.5M 73.91M 73.08M 71.11M 69.59M 68.54M 62.83M 58.1M
Other Working Capital
535.41M -859.92M -874.65M -255.5M 76.18M 778.81M -188.12M -386.9M 386.9M -259.93M 266.65M 423.3M -18.01M 160.29M 738.1M -492.87M -246.79M -782.11M -356.84M 181.2M -854M
Other Non-Cash Items
27.63M -8.01M -2.86M -19.96M -1.89M 14.24M 1.65M -157.48M -457K -4M 10.21M 4.18M -150K 40.76M 1.56M 12.73M -2.75M 33.57M -3.12M -66.51M -8.69M
Deferred Income Tax
-55.3M -175.75M -19.48M -30.96M -62.88M -151.68M -19.99M -82.85M -108.72M -61.38M -24.62M -88.75M -24.24M -38.96M 7.2M -6.68M -133.62M -173.99M -56.88M -13.55M -13.02M
Change in Working Capital
535.41M -859.92M -874.65M -255.5M 76.18M 778.81M -188.12M -386.9M 386.9M -259.93M 266.65M 423.3M -69.54M 160.29M 738.1M -492.87M -246.79M -782.11M -356.84M 181.2M -838.48M
Operating Cash Flow
3.5B 1.46B 1.14B 1.48B 1.78B 2.55B 1.31B 741.94M 1.57B 862.43M 1.38B 1.45B 951.16M 1.12B 1.73B 1.14B 1.19B 443.93M 757.71M 1.44B 457.52M
Capital Expenditures
-257.7M -188.8M -331.6M -260.88M -185.12M -172.19M -288.06M 110.59M -110.59M -100.75M -103.65M -115.28M -76.99M -78.67M -119.46M -163.38M -140.06M -125.75M -145.37M -138.49M -136.43M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 239.91M n/a -119.96M n/a n/a n/a n/a 136.43M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -239.91M n/a n/a n/a n/a -299.36M -243.16M -25.3M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.65M 15.84M 7.28M 26.28M 39.41M 17.74M 14.7M 23.49M 378.55M 568.33M 763.34M
Other Investing Acitivies
-9.29M 45.06M -2.98M 3.1M -927K 42.94M -4.86M -285.96M 37K -865K -3.36M -2.52M -4.97M -2.79M -4.29M -1.66M -2.44M 26.32M -28.38M -595K -141.35M
Investing Cash Flow
-266.99M -143.74M -334.58M -257.78M -186.05M -129.25M -292.92M -175.38M -110.55M -101.61M -92.36M -101.96M -74.68M -55.18M -84.33M -267.25M -127.8M -75.94M -94.56M 186.08M 596.69M
Debt Repayment
-34.49M -1.36M -751.19M -1.46M -1.42M -1.49M -504.04M -1.03M -934K -97.99M -1.06M -986K -253.11M -68.24M -2.21M -17.08M -1.85M -2.03M -1.82M -1.7M -6.34M
Common Stock Repurchased
-1.02B -246.56M -1.16B -1.47B -975.79M -1.29B -435.32M -697.69M -997.04M -373.55M -980.56M -645.46M -843.24M -869.01M -581.94M -456.28M -109.78M -876.09M -1.34B -414.82M -1.24B
Dividend Paid
-325.4M -325.32M -325.83M -327.51M -291.98M -295.21M -295.72M -297.63M -260.99M -261.46M -262.71M -264.41M -230.33M -232.34M -233.98M -235.98M -205.62M -208.06M -210.59M -211.22M -185.43M
Other Financial Acitivies
-1.79M -282K 55K 66.07M -12.45M -820K 526K 761K -324K 156.05M 300K 49.26M -2.15M 131.6M -1.4M 46.25M -489K -152K 214K 46.18M 188K
Financial Cash Flow
-1.38B -480.31M -2.23B -1.73B -1.28B -1.51B -1.23B -935.23M -1.26B -574.15M -1.24B -859.89M -1.33B -1.04B -819.53M -662.21M -310.94M -1.02B -1.55B -578.1M -1.43B
Net Cash Flow
1.85B 831.12M -1.43B -516.28M 304.22M 944.68M -214.43M -394.69M 221.28M 177.05M 48.23M 498.71M -460.56M 31.04M 820.28M 228.61M 734.5M -672.72M -891.65M 1.04B -377.15M
Free Cash Flow
3.24B 1.27B 809.82M 1.22B 1.59B 2.38B 1.02B 852.53M 1.46B 761.68M 1.28B 1.34B 874.17M 1.04B 1.61B 976.81M 1.05B 318.19M 612.34M 1.3B 321.1M
Adj. Free Cash Flow
3.13B 1.16B 713.2M 1.13B 1.5B 2.29B 933.49M 770.57M 1.38B 682.59M 1.2B 1.27B 806.96M 975.56M 1.53B 903.73M 978.42M 248.6M 543.8M 1.24B 263M
Maintenance CapEx
-122.07M -4.58M -198.4M -145.8M -47.78M -21.39M -180.56M 182.26M -31.02M -28.39M -103.65M -115.28M -76.99M -78.67M -119.46M -57.47M -62.5M -76.68M -124.08M -61.41M -23.62M
Growth CapEx
-135.63M -184.22M -133.2M -115.08M -137.34M -150.8M -107.5M -71.67M -79.57M -72.36M n/a n/a n/a n/a n/a -105.91M -77.56M -49.07M -21.29M -77.08M -112.81M
Owner Earnings
3.38B 1.45B 943.02M 1.33B 1.73B 2.53B 1.13B 924.2M 1.54B 834.04M 1.28B 1.34B 874.17M 1.04B 1.61B 1.08B 1.13B 367.25M 633.63M 1.38B 433.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.