Lightspeed Commerce Inc. logo

Lightspeed Commerce Inc.

LSPD | NYSE
Chart Builder DCF Calculator
$11.27
+$0.40 (+3.73%)
Nov 2, 2026, 2:30 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
-179.14M -226.28M -774.06M -684.8M -681.75M -667.2M -123.79M -137.44M -150.27M -163.96M -205.89M -980.47M -1.02B -1.07B -1.11B -360.75M -339.89M -288.43M -215.96M -193.12M -153.5M
Depreciation & Amortization
196.33M 225.41M 211.91M 124.07M 112.23M 100.99M 104.39M 106.4M 107.69M 109.63M 110.92M 112.5M 114.31M 115.26M 116.85M 117.3M 114.19M 104.55M 90.03M 70.46M 50.35M
Stock-Based Compensation
74.36M 75.53M 88.15M 55.82M 57.24M 55.61M 55.39M 63.47M 68.9M 77.87M 95.48M 113.11M 135.55M 169.39M 200.21M 208.27M 195.12M 153.96M 104.9M 66.63M 40.18M
Other Working Capital
4.12M 12.32M 2.45M -11.03M -31.77M -38.6M -73.94M -76.54M -77.83M -92.87M -51.35M -44.9M -28.95M -7.76M -8.26M -23.96M -19.18M -21.78M -22.62M -9.64M -10.05M
Other Non-Cash Items
-5.62M 7.17M 543.44M 539.66M 535.52M 519.66M -38.79M -41.32M -42.76M -42.65M -41.46M 709.54M 715.71M 724M 732.32M -9.04M -4.73M -2.98M -7.08M -1.93M 703K
Deferred Income Tax
-7.95M -8.33M -653K 23K -495K 190.94K 138.94K -500.06K 368.94K -323K -793K -1.69M -4.73M -6.69M -4.92M -15.62M -28.15M -28.02M -30.41M -20.33M -6.61M
Change in Working Capital
7.83M 24.6M 26.05M -4.06M -28.88M -42.01M -48.71M -62.88M -69.74M -78.23M -68.97M -71.95M -60.89M -57.23M -29.44M -57.02M -42.55M -26.28M -41.49M -27.62M -31.38M
Operating Cash Flow
85.82M 98.1M 94.84M 30.72M -6.13M -32.76M -51.36M -72.28M -85.81M -97.67M -110.72M -118.95M -117.96M -125.28M -95.04M -116.85M -106.02M -87.22M -100.01M -105.91M -100.26M
Capital Expenditures
-47.66M -58.27M -63.96M -27.14M -31.33M -23.12M -22.4M -21.14M -18.95M -18.18M -15.45M -13.47M -12.79M -13.12M -11.49M -13.83M -13.1M -10.65M -9.11M -4.68M -2.87M
Cash Acquisitions
-329.6K -329.6K -1.03M -972K -807K -807K -107K n/a n/a n/a n/a n/a n/a n/a 21K -160.86M -367.74M -559.43M -560.68M -632.71M -425.48M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -263K -699K -699K -1.52M -1.26M -820K -820K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-20.03M -32.3M -30.21M -5.55M 513K 12.63M 17.96M 23.04M 32.96M 33.46M 34.27M 30.78M 26.07M 19.56M 13.02M 9.21M 6.66M 6.15M 5.15M 4.05M 3.05M
Investing Cash Flow
-45.25M -57.61M -40.92M -11.92M -5.03M 8.04M 11.7M 15.54M 25.68M 25.95M 27.8M 24.15M 18.15M 8.82M 2.67M -164.8M -374.4M -563.93M -564.64M -633.34M -425.3M
Debt Repayment
-7.39M -8.34M -8.47M -8.41M -8.33M -8.41M -8.7M -8.65M -8.3M -8.23M -8.33M -8.67M -38.84M -38.87M -38.27M -38.01M -7.12M -6.95M -6.68M -5.57M -5.32M
Common Stock Repurchased
-65.76M -116.6M -209.25M -208.82M -208.73M -132.25M -39.88M -39.88M -39.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-139.72M -118.53M -118.29M 1.41M 445.94K 1.74M 1.49M 1.75M 2.17M 2M 2.07M 1.49M 4.32M 3.46M 3.52M 4.59M 800.6M 805.01M 785.79M 791.64M 309.4M
Financial Cash Flow
-212.68M -243.29M -335.83M -215.82M -216.37M -138.68M -46.84M -46.54M -46.08M -6.23M -6.26M -7.18M -34.53M -35.41M -34.75M -33.42M 793.48M 798.06M 1.4B 1.41B 924.28M
Net Cash Flow
-169.02M -198.12M -278.49M -196.47M -226.35M -163.63M -87.84M -102.47M -106.33M -78.05M -88.71M -101.09M -134.51M -153.5M -128.54M -317.6M 311.07M 146.5M 734.01M 667.04M 400.2M
Free Cash Flow
38.15M 39.82M 30.88M 3.58M -37.46M -55.89M -73.76M -93.41M -104.76M -115.85M -126.16M -132.41M -130.75M -138.41M -106.53M -130.68M -119.12M -97.87M -109.12M -110.59M -103.13M
Adj. Free Cash Flow
-36.21M -35.71M -57.27M -52.24M -94.7M -111.49M -129.15M -156.88M -173.66M -193.72M -221.64M -245.53M -266.31M -307.79M -306.74M -338.95M -314.24M -251.83M -214.01M -177.23M -143.31M
Maintenance CapEx
-43.06M -51.77M -57.45M -19.93M -23.16M -13.63M -11.05M -8.57M -5.82M -5.87M -3.13M -1.79M -1.3M -370.72K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-4.6M -6.51M -6.51M -7.22M -8.17M -9.49M -11.34M -12.57M -13.12M -12.32M -12.31M -11.68M -11.49M -12.75M -11.49M -13.83M -13.1M -10.65M -9.11M -4.68M -2.87M
Owner Earnings
42.75M 46.33M 37.38M 10.79M -29.29M -46.39M -62.41M -80.85M -91.63M -103.53M -113.85M -120.73M -119.26M -125.65M -95.04M -116.85M -106.02M -87.22M -100.01M -105.91M -100.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.