Lundin Gold Inc. logo

Lundin Gold Inc.

LUGDF | OTC
Chart Builder DCF Calculator
$60.90
+$1.91 (+3.24%)
At close: Nov 2, 2026, 3:59 PM ET
$60.97
+$0.07 (+0.11%)
After-hours: Nov 2, 2026, 3:57 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
219.87M 273.33M 237.81M 205.12M 196.73M 153.5M 129.15M 135.72M 119.29M 41.9M 11.06M 53.78M 63.15M 51.47M -68.26M 62.67M 55.96M 23.18M 28.79M 56.67M 49.98M 85.98M
Depreciation & Amortization
28.92M 32.9M 36.29M 33.98M 35.37M 29.61M 33.54M n/a 37.64M 33.45M 64.11M 24.18M 38.88M 37.26M 33.42M 38.11M 27.69M 31.45M 27.02M 28.78M 30.77M 21M
Stock-Based Compensation
-2.91M 4.1M n/a n/a 12.5M 6.92M 10.47M 1.06M 1.43M 2.77M 1.19M 1.2M 1.15M 927K 2.08M 1.1M 841K 992K 962K 723K 868K 485K
Other Working Capital
-112.77M 86.76M 76.73M 7.21M -10.72M 39.46M 39.12M 33.41M -17.18M 13.2M -21.22M 22.79M 28.98M 8.45M -23.86M 17.77M -39.55M 25.24M 37.69M 17.23M 30.88M -1.6M
Other Non-Cash Items
-52.34M -27.28M 33.27M -3M 648K -10.83M -15.74M 36.56M -9.51M 25.42M 18.68M 17.78M 17.28M 37.71M 135.62M -23.67M -12.46M 61.99M 51.45M 10.36M 36.27M -38.97M
Deferred Income Tax
25.89M -12.95M -45.3M -19M -18.19M -13.38M 1.71M 5.72M 3.41M 5.13M 6.03M 8.73M 6.2M 7.69M 43.37M 21.3M 15.41M -3.07M -27.7M 1.49M -783K 2.95M
Change in Working Capital
-94.25M 99.87M 113.36M -16M 27.73M 28.49M 32.89M 39.23M -8.09M -4.31M -8.5M 14.37M 35.7M 9.39M -12.84M 5.23M -26.76M 12.78M 27.49M -5.36M 24.89M 3.64M
Operating Cash Flow
125.19M 369.98M 375.43M 201.52M 254.78M 194.31M 192.02M 218.29M 144.17M 104.35M 92.57M 120.03M 162.35M 144.44M 133.39M 104.74M 60.69M 127.33M 108.01M 92.66M 142.01M 75.08M
Capital Expenditures
-23.37M -19.08M -27M -20M -17.28M -21.39M -23.01M -34.07M -12.69M -12.64M -12.19M -17.55M -11.8M -6.7M -14M -17.43M -11.39M -11.21M -8.14M -22.47M -13.47M -12.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.7M n/a n/a n/a -11.21M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.34M -2.39M -3.7M -4M -1.83M -2.13M -5.25M -2.61M -2.25M -995K -1.56M -1.75M -1.47M 6.22M -1.48M -1.88M -1.65M 10.18M -643K -2.24M -2.48M -748K
Investing Cash Flow
-24.71M -21.47M -30.7M -24M -19.11M -23.53M -28.25M -36.68M -14.94M -13.64M -13.75M -19.3M -13.27M -7.17M -15.48M -19.31M -13.04M -12.24M -8.79M -24.72M -15.95M -13.66M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -97.99M -3.12M -74.41M -32.06M -49.11M -122.45M -33.59M -14.43M -60.06M -23.65M -36.49M -19.64M -13.29M -34.31M
Common Stock Repurchased
n/a n/a -11.13M 11.05M 280.79K n/a n/a n/a n/a -3.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-292.62M -278.08M -196.23M -189M -207.33M -72.72M -48.04M -47.98M -23.96M -23.87M -23.78M -23.76M -23.73M -23.65M n/a -47.03M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.45M n/a n/a n/a -5.57M n/a 3.96M -145.87M -93.32M -4.14M -14.93M -17.04M -11.45M -144.87M -24.84M -20.23M -22.89M -17.38M -22.06M -18.21M -15.01M -12.41M
Financial Cash Flow
-296.9M -275.06M -206.59M -178M -194.11M -68.25M -40.14M -193.84M -215.25M -34.7M -113.12M -72.86M -84.29M -290.97M -58.43M -81.69M -82.95M -41.03M -58.55M -37.85M -28.31M -46.72M
Net Cash Flow
-196.47M 73.42M -91.58M 158.01M 41.64M 102.54M 123.47M -11.95M -86.26M 55.91M -34.44M 27.5M 65.25M -153.69M 59.76M 2.61M -35.91M 74.33M 40.78M 29.63M 97.84M 14.77M
Free Cash Flow
101.81M 350.9M 348.43M 181.03M 237.5M 172.92M 169.02M 184.22M 131.48M 91.71M 80.38M 102.48M 150.55M 137.74M 119.39M 87.31M 49.3M 116.12M 99.86M 70.19M 128.54M 62.17M
Adj. Free Cash Flow
104.72M 346.8M 348.43M 181.03M 225M 166M 158.54M 183.16M 130.06M 88.94M 79.19M 101.28M 149.41M 136.82M 117.32M 86.21M 48.46M 115.13M 98.9M 69.46M 127.67M 61.69M
Maintenance CapEx
-23.37M -19.08M n/a n/a n/a n/a n/a n/a n/a -12.64M -12.19M -15.88M n/a n/a n/a n/a -11.39M n/a -8.14M n/a n/a n/a
Growth CapEx
n/a n/a -27M -20M -17.28M -21.39M -23.01M -34.07M -12.69M n/a n/a -1.67M -11.8M -6.7M -14M -17.43M n/a -11.21M n/a -22.47M -13.47M -12.91M
Owner Earnings
101.81M 350.9M 375.43M 201.52M 254.78M 194.31M 192.02M 218.29M 144.17M 91.71M 80.38M 104.15M 162.35M 144.44M 133.39M 104.74M 49.3M 127.33M 99.86M 92.66M 142.01M 75.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.