Lumen Technologies Inc. logo

Lumen Technologies Inc.

LUMN | NASDAQ
Chart Builder DCF Calculator
$4.90
+$0.02 (+0.41%)
Nov 2, 2026, 10:02 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.02B -1.74B -1.74B -1.65B -1.18B -313M -55M -2.14B -2.07B -10.75B -10.3B -11.37B -10.72B -1.64B -1.55B 2.03B 2B 2.16B 2.03B -764M -942M -1.07B
Depreciation & Amortization
2.68B 2.7B 2.75B 2.83B 2.87B 2.92B 2.96B 2.95B 3B 3B 2.99B 3.03B 3.08B 3.16B 3.24B 3.32B 3.46B 3.68B 4.02B 4.34B 4.58B 4.7B
Stock-Based Compensation
57M 51M 48M 43M 40M 25M 29M 34M 40M 52M 52M 66M 73M 89M 98M 102M 106M 123M 120M 144M 148M 126M
Other Working Capital
4.21B 3.94B 2.43B 3.53B 3.22B 3.34B 3.42B 1.55B -34M -151M -1.03B 209M 196M -24M -114M -196M -347M -201M -70M -83M -121M -213M
Other Non-Cash Items
311M 1.15B 1.56B 1.38B 733M -288M -665M 1.29B 1.55B 10.58B 10.44B 12.51B 11.67B 2.93B 3.38B -457M 331M 143M 139M 2.67B 2.76B 2.81B
Deferred Income Tax
-780M -920M -705M -800M -620M -385M -209M -36M -36M -30M 8M -1.81B -1.43B -1.36B -1.23B 785M 568M 646M 598M 482M 425M 419M
Change in Working Capital
4.12B 3.72B 2.83B 3.06B 2.55B 2.37B 2.28B 2.33B 796M -184M -1.03B -205M -217M 767M 798M -278M -355M -395M -408M -296M -327M -230M
Operating Cash Flow
5.37B 4.97B 4.74B 4.86B 4.39B 4.33B 4.33B 4.43B 3.28B 2.67B 2.16B 2.22B 2.46B 3.96B 4.74B 5.5B 6.11B 6.35B 6.5B 6.58B 6.64B 6.75B
Capital Expenditures
-4.53B -4.52B -4.37B -3.64B -3.45B -3.31B -3.23B -3.14B -3.13B -3.17B -3.1B -3.11B -3.11B -3.08B -3.02B -3.03B -2.88B -2.76B -2.9B -2.81B -3.11B -3.47B
Cash Acquisitions
3M 3M 3M n/a 20M 20M 32M 1.91B 1.89B 1.89B 1.9B 5.69B 5.69B 5.69B 5.66B n/a 24M 24M 24M 24M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.02B 5.03B 59M 138M 149M 388M 369M 264M 255M 5M 3M 77M 2.77B 2.82B 2.83B 2.86B 165M 131M 164M 113M 147M 171M
Investing Cash Flow
493M 514M -4.31B -3.5B -3.28B -2.9B -2.83B -968M -990M -1.28B -1.2B 2.65B 5.34B 5.43B 5.48B -169M -2.69B -2.61B -2.71B -2.67B -2.96B -3.3B
Debt Repayment
-5.17B -5.16B -664M -949M -705M -1B -1.56B -863M -961M -701M 15M -4.54B -7.26B -7.88B -8.29B -4.61B -1.87B -1.71B -1.67B -1.68B -3.34B -3.36B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200M -200M -200M -200M -91M -1B -1B -1B -909M n/a n/a
Dividend Paid
-1M n/a -1M -3M -3M -4M -6M -4M -5M -6M -11M -10M -264M -517M -780M -1.03B -1.04B -1.06B -1.09B -1.11B -1.12B -1.11B
Other Financial Acitivies
-385M -596M -654M -653M -327M -97M -287M -291M -284M -285M -22M -28M -27M -26M -40M -34M -36M -39M -53M -56M -61M -63M
Financial Cash Flow
-5.55B -5.76B -1.32B -1.61B -1.04B -1.11B -1.85B -1.16B -1.25B -992M -18M -4.78B -7.75B -8.62B -9.31B -5.77B -3.95B -3.81B -3.81B -3.75B -4.52B -4.54B
Net Cash Flow
305M -279M -889M -241M 72M 320M -348M 2.3B 1.04B 392M 941M 85M 48M 761M 898M -439M -583M -122M -76M 99M -838M -1.09B
Free Cash Flow
837M 447M 371M 1.23B 938M 1.02B 1.1B 1.29B 148M -506M -940M -895M -655M 876M 1.72B 2.47B 3.23B 3.59B 3.6B 3.77B 3.53B 3.28B
Adj. Free Cash Flow
780M 396M 323M 1.18B 898M 992M 1.07B 1.26B 108M -558M -992M -961M -728M 787M 1.62B 2.37B 3.13B 3.47B 3.48B 3.62B 3.38B 3.15B
Maintenance CapEx
-4.02B -4.24B -4.37B -3.64B -3.45B -3.31B -3.23B -3.14B -3.13B -3.17B -3.1B -3.11B -3.11B -3.08B -3.02B -3.03B -2.88B -2.76B -2.9B -2.81B -3.11B -3.47B
Growth CapEx
-513M -279M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.35B 726M 371M 1.23B 938M 1.02B 1.1B 1.29B 148M -506M -940M -895M -655M 876M 1.72B 2.47B 3.23B 3.59B 3.6B 3.77B 3.53B 3.28B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.