Las Vegas Sands Corp. logo

Las Vegas Sands Corp.

LVS | NYSE
Chart Builder DCF Calculator
$36.97
-$0.08 (-0.20%)
At close: Oct 30, 2026, 4:00 PM ET
$36.59
-$0.38 (-1.03%)
Pre-market: Nov 2, 2026, 7:12 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.81B 1.95B 2.1B 1.87B 1.81B 1.67B 1.58B 1.75B 1.83B 1.93B 1.87B 1.43B 693M -136M -918M -1.54B -1.59B -1.58B -1.35B -1.16B -1.14B -1.34B -1.96B
Depreciation & Amortization
1.51B 1.54B 1.56B 1.54B 1.52B 1.47B 1.41B 1.37B 1.35B 1.34B 1.31B 1.27B 1.19B 1.13B 1.1B 1.09B 1.1B 1.1B 1.11B 1.1B 1.12B 1.11B 1.1B
Stock-Based Compensation
66M 66M 67M 54M 52M 51M 52M 55M 53M 51M 47M 44M 42M 41M 40M 39M 37M 30M 27M 21M 22M 25M 24M
Other Working Capital
510M 535M -402M -414M -646M -786M -15M -23M 70M 98M 268M 531M 1.01B 900M 597M 231M -306M -368M -273M -121M -367M -368M -426M
Other Non-Cash Items
-134M -76M 305M 407M 185M 73M 15M 6M 2M 23M 26M 52M 23M 31M 61M 204M 358M 388M 351M 189M 125M 41M -72M
Deferred Income Tax
3M -37M -60M -60M -36M -7M 8M 4M 23M 40M 44M 44M -719M -715M -731M -752M -56M -75M -59M -44M -16M -16M -16M
Change in Working Capital
240M 300M -739M -784M -797M -879M -45M 19M 35M -8M 200M 390M 891M 774M 453M 164M -344M -371M -224M -93M -298M -141M -202M
Operating Cash Flow
3.5B 3.74B 3.23B 3.02B 2.73B 2.38B 3.02B 3.2B 3.3B 3.37B 3.5B 3.23B 2.12B 1.13B 6M -795M -490M -499M -152M 15M -182M -317M -1.14B
Capital Expenditures
-1.08B -954M -908M -1.09B -1.37B -1.75B -1.75B -1.57B -1.35B -1.14B -1.04B -1.01B -861M -704M -797M -780M -802M -824M -692M -834M -892M -1.06B -1.25B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.3B 1.24B -41M -124M -135M -80M -79M -8M -9M -4M -228M -240M -186M -186M 65M 4.94B 4.87B 4.85B 4.81B -61M -43M -42M -64M
Investing Cash Flow
221M 283M -949M -1.22B -1.5B -1.83B -1.83B -1.58B -1.36B -1.14B -1.27B -1.25B -1.05B -890M -732M 4.16B 4.07B 4.03B 4.12B -895M -935M -1.1B -1.32B
Debt Repayment
68M -95M 1.74B 1.86B 1.8B 1.81B -222M -326M -497M -994M -2.07B -2.07B -1.32B -818M 933M 1.13B 886M 1.03B 532M 835M 583M 485M 82M
Common Stock Repurchased
-2.2B -1.75B -2.55B -2.22B -2.17B -2.12B -1.72B -1.75B -1.81B -1.36B -958M -507M -1M -1M -2M -1M -1M -1M n/a n/a n/a n/a n/a
Dividend Paid
-564M -610M -856M -833M -809M -716M -618M -590M -597M -604M -456M -305M -153M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.43B -1.56B -586M -718M -894M -809M -555M -392M -457M -333M -308M -307M -55M -21M -20M -11M -11M -170M -171M -151M -148M 9M 1.89B
Financial Cash Flow
-3.87B -3.76B -1.99B -1.64B -2.07B -1.83B -3.11B -3.06B -3.36B -3.29B -3.79B -3.19B -1.53B -840M 911M 1.12B 874M 858M 361M 684M 435M 494M 1.97B
Net Cash Flow
-157M 264M 294M 191M -855M -1.26B -1.92B -1.45B -1.37B -1.06B -1.58B -1.21B -427M -576M 210M 4.51B 4.42B 4.36B 4.32B -212M -697M -921M -493M
Free Cash Flow
2.42B 2.79B 2.32B 1.93B 1.37B 629M 1.26B 1.63B 1.95B 2.24B 2.46B 2.21B 1.26B 424M -791M -1.58B -1.29B -1.32B -844M -819M -1.07B -1.37B -2.39B
Adj. Free Cash Flow
2.35B 2.72B 2.25B 1.88B 1.32B 578M 1.21B 1.58B 1.89B 2.19B 2.41B 2.17B 1.21B 383M -831M -1.61B -1.33B -1.35B -871M -840M -1.1B -1.4B -2.41B
Maintenance CapEx
-807M -526M -194M -379M -926M -1.47B -1.47B -1.09B -539M n/a n/a n/a n/a n/a -289M -438M -632M -632M -343M -485M -543M -899M -1.25B
Growth CapEx
-274M -428M -714M -714M -440M -286M -289M -485M -810M -1.14B -1.04B -1.01B -861M -704M -508M -342M -170M -192M -349M -349M -349M -157M n/a
Owner Earnings
2.69B 3.22B 3.03B 2.64B 1.81B 915M 1.55B 2.12B 2.76B 3.37B 3.5B 3.23B 2.12B 1.13B -283M -1.23B -1.12B -1.13B -495M -470M -725M -1.22B -2.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.