Lamb Weston  Inc. logo

Lamb Weston Inc.

LW | NYSE
Chart Builder DCF Calculator
$56.58
+$2.50 (+4.62%)
At close: Nov 2, 2026, 4:00 PM ET
$56.58
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:33 PM ET
TTM
Period Ending
Q1 2027
Aug 30, 2026
Q3 2026
Feb 22, 2026
Q2 2026
Nov 23, 2025
Q4 2026
Nov 23, 2025
Q1 2026
Aug 24, 2025
Q4 2025
May 25, 2025
Q3 2025
Feb 23, 2025
Q2 2025
Nov 24, 2024
Q1 2025
Aug 25, 2024
Q4 2024
May 26, 2024
Q3 2024
Feb 25, 2024
Q2 2024
Nov 26, 2023
Q1 2024
Aug 27, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 26, 2023
Q2 2023
Nov 27, 2022
Q1 2023
Aug 28, 2022
Q4 2022
May 31, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 28, 2021
Q1 2022
Aug 29, 2021
Net Income
254.8M 290M 236M 236M 294.1M 357.2M 367M 367M 618.1M 725.5M 1.09B 1.12B 1.01B 1.01B 542.1M 473.6M 403M 200.9M 234.4M 193.9M 258.3M
Depreciation & Amortization
402.3M 396.7M 296.4M 296.4M 412.3M 407.5M 400M 377.1M 327.2M 306.8M 289.5M 261.5M 243.1M 222.8M 203M 199.2M 194.6M 192.1M 187.9M 188M 188.2M
Stock-Based Compensation
50.7M 46.2M 35.7M 35.7M 40.6M 39.5M 43.4M 46.5M 46.4M 46.8M 44.9M 43.1M 40.8M 38.5M 33.8M 29.3M 23.7M 21.3M 18.5M 18.9M 19.8M
Other Working Capital
-35.6M n/a 27.1M 27.1M -50.2M -14.3M -67.2M -54.7M 15.2M -89.1M -48.8M -41.6M -36.1M 46M 79.8M 78.9M 45.4M 36.9M -49.5M -9.4M -21.8M
Other Non-Cash Items
190.1M 169.5M 156.8M 156.8M 28.3M -14.6M -5.7M 11.3M -36.8M -8.6M -379.3M -374.4M -284.8M -459.3M -34.8M -72M -106.2M 76.2M 21.4M 37.2M -17.9M
Deferred Income Tax
14.1M 40.5M 44.4M 44.4M 18M 600K -5.7M -5.7M -7.8M -1.3M 27.2M 13M -30.5M 400K -26.2M 2.4M 46.3M 13.5M 17M 5.6M 3.6M
Change in Working Capital
10.3M 96.6M 205M 205M 96.8M 78.1M 3M -23.9M -153.3M -271M -168.8M -138M -76.2M -49.6M -138.7M -133.9M -113M -85.9M -126.8M -1.7M 12.4M
Operating Cash Flow
922.3M 1.04B 974.3M 974.3M 890.1M 868.3M 802M 772.3M 793.8M 798.2M 908.1M 928.9M 904.2M 761.7M 579.2M 498.6M 448.4M 418.1M 352.4M 441.9M 464.4M
Capital Expenditures
-413.8M -402.7M -301.2M -301.2M -389.9M -638.2M -716.5M -896.5M -988.1M -929.5M -988M -928.7M -820.1M -654M -501.7M -375.9M -312.4M -290.1M -272.9M -252M -205.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 700K 700K -10.5M -10.5M -579.3M -579.3M -568.1M -610.4M -42.3M -42.3M -42.3M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 1.2M 1.2M 600K 7.4M 7.4M 7.4M 7.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
19M 22.5M 21.7M 21.7M n/a -11M -3.1M -9.8M -23.7M -51.5M -70.1M -92.7M -90.6M -76.5M -76M -55.7M -43.9M -20.4M -9.6M -4.8M -2.7M
Investing Cash Flow
-394.8M -380.2M -279.5M -279.5M -388.7M -648M -718.3M -898.2M -1.01B -984.1M -1.63B -1.6B -1.48B -1.34B -620M -473.9M -398.6M -310.5M -282.5M -256.8M -208.2M
Debt Repayment
191.7M n/a -59.6M -59.6M -83.3M 291.5M 400.6M 494M 570M 355.8M 439.3M 666.1M 515M 538.3M 524.7M 50.9M -8.3M -22M -68.4M -82.2M -304.9M
Common Stock Repurchased
-111.8M -122.8M -122.7M -122.7M -220.9M -294.4M -254M -153.8M -204M -225.3M -169.5M -181M -130.7M -51.6M -71.9M -109.8M -159.4M -158.4M -146.9M -109.8M -59.9M
Dividend Paid
-208M -207.5M -156.1M -156.1M -206.9M -206.9M -206.7M -195.7M -184.9M -174M -162.3M -157.1M -151.6M -146.1M -141.2M -140.3M -139.3M -138.4M -137.4M -136.8M -136.1M
Other Financial Acitivies
-361.6M -361.6M -361.2M -361.2M -14.6M -15.2M -18.6M -17.2M -5.2M -4.5M 2.1M -2.6M -100K 200K -41.5M -41.5M -44.1M -44.6M -3.6M 2.7M 1.3M
Financial Cash Flow
-489.7M -691.9M -699.6M -699.6M -525.7M -225M -78.7M 127.3M 175.9M -48M 109.6M 325.4M 232.6M 340.8M 270.1M -240.7M -351.1M -363.4M -356.3M -326.1M -499.6M
Net Cash Flow
41.5M -28.7M -3.5M -3.5M -22.2M -700K 5.2M 700K -42.5M -233.4M -612.7M -341.1M -322M -220.2M 246.4M -202.5M -304.4M -258.5M -285.7M -142M -242.8M
Free Cash Flow
508.5M 636.8M 673.1M 673.1M 500.2M 230.1M 85.5M -124.2M -194.3M -131.3M -79.9M 200K 84.1M 107.7M 77.5M 122.7M 136M 128M 79.5M 189.9M 258.9M
Adj. Free Cash Flow
457.8M 590.6M 637.4M 637.4M 459.6M 190.6M 42.1M -170.7M -240.7M -178.1M -124.8M -42.9M 43.3M 69.2M 43.7M 93.4M 112.3M 106.7M 61M 171M 239.1M
Maintenance CapEx
-381.03M -367.15M -242.02M -242.02M -322.49M -573.56M -684.62M -797.32M -668.18M -348.09M -181.99M -87.03M -77.3M -108.84M -120.35M -104.66M -116.9M -111.39M -99.88M -103.7M -103.34M
Growth CapEx
-32.77M -35.55M -76.58M -76.58M -67.41M -64.64M -31.88M -99.18M -319.92M -581.41M -806.01M -841.67M -742.8M -545.16M -381.35M -271.24M -195.5M -178.71M -173.02M -148.3M -102.16M
Owner Earnings
541.27M 672.35M 727.38M 727.38M 567.61M 294.74M 117.38M -25.02M 125.62M 450.11M 726.11M 841.87M 826.9M 652.86M 458.85M 393.94M 331.5M 306.71M 252.52M 338.2M 361.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.