Lloyds Banking Group logo

Lloyds Banking Group

LYG | NYSE
Chart Builder DCF Calculator
$5.08
+$0.08 (+1.60%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.1B 4.42B 7.5B 6.93B 6.9B 1.23B
Depreciation & Amortization
n/a 3.43B 2.91B 2.4B 2.83B 2.73B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.17B -16.02B -4.88B 1.3B -9.27B -12.98B
Other Non-Cash Items
5.4B 3.78B 1.28B 11.39B 6.16B 36.2B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.17B -16.02B -4.88B 1.3B -9.27B -12.98B
Operating Cash Flow
4.33B -4.39B 6.81B 22.01B 6.62B 27.17B
Capital Expenditures
-4.96B -4.36B -5.46B -3.86B -3.23B -2.9B
Cash Acquisitions
1.55B -179M -380M -373M -57M -3M
Purchase of Investments
-19.33B n/a -10.31B -7.98B -8.98B -8.59B
Sales Maturities Of Investments
14B n/a 5.3B 11.17B 8.29B 6.35B
Other Investing Acitivies
-2K -3.15B 1.03B 1.55B 1.44B 1.15B
Investing Cash Flow
-9.97B -7.69B -9.82B 510M -2.55B -4B
Debt Repayment
-416.66M -7M -328M -1.38B -557M -3.87B
Common Stock Repurchased
-1.67B -2.01B -1.99B -2.01B n/a n/a
Dividend Paid
-1.96B -2.33B -1.65B -1.48B -877M -453M
Other Financial Acitivies
-49.88M 237M 386M -1.78B -1.83B -1.14B
Financial Cash Flow
-4B -5.93B -3.5B -6.61B -3.23B -5.32B
Net Cash Flow
n/a -18.02B -6.99B 16.64B 912M 17.66B
Free Cash Flow
-625M -8.76B 1.36B 18.16B 3.39B 24.27B
Adj. Free Cash Flow
-625M -8.76B 1.36B 18.16B 3.39B 24.27B
Maintenance CapEx
n/a -3.07B -476.63M -3.03B -3.22B -2.9B
Growth CapEx
-4.96B -1.3B -4.98B -821.94M -7.88M n/a
Owner Earnings
4.33B -7.46B 6.33B 18.98B 3.4B 24.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.