bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Lynas Rare Earths Limited logo

    Lynas Rare Earths Limited

    LYSDY | OTC
    Chart Builder DCF Calculator
    $8.34
    -$0.71 (-7.85%)
    At close: Oct 30, 2026, 3:59 PM ET
    $8.34
    $0.00 (0.00%)
    After-hours: Oct 30, 2026, 4:00 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 977.95M Q4 2026
    Low 327.47M Q2 2021
    5Y CAGR +14.87%
    TTM
    Period Ending
    Q4 2026
    Jun 30, 2026
    Q2 2026
    Dec 31, 2025
    Q4 2025
    Jun 30, 2025
    Q2 2025
    Dec 30, 2024
    Q4 2024
    Jun 30, 2024
    Q2 2024
    Dec 31, 2023
    Q4 2023
    Jun 30, 2023
    Q2 2023
    Dec 31, 2022
    Q4 2022
    Jun 30, 2022
    Q2 2022
    Dec 31, 2021
    Q4 2021
    Jun 30, 2021
    Q2 2021
    Dec 31, 2020
    Revenue
    		977.95M 715.89M 556.51M 482.82M 463.29M 604.08M 739.28M 975.2M 920.01M 601.35M 489.02M 327.47M
    Cost of Revenue
    		637.23M 518.42M 426.7M 376.88M 339.05M 387.28M 413.68M 406.12M 356.48M 296.23M 305.2M 271.22M
    Gross Profit
    		340.72M 197.47M 129.82M 105.94M 124.24M 216.8M 325.6M 569.07M 563.54M 305.12M 183.82M 56.24M
    Operating Income
    		241.21M 84.76M 6.19M 45.62M 75.61M 189.65M 309.77M 523.25M 524.68M 277.37M 159.63M 16.66M
    Interest Income
    		38.51M 21.28M 17.38M 28.36M 39.85M 45.18M 36.36M 16.85M 4.64M 3.33M 2.93M 2.31M
    Pretax Income
    		256.06M 89.77M 9.74M 62.26M 105.5M 228.01M 347.84M 548.67M 535.76M 273.91M 157.49M 17.57M
    Net Income
    		222.35M 82.35M 7.99M 50.83M 84.51M 200.13M 310.67M 534.04M 540.82M 273.34M 157.08M 17.32M
    Selling & General & Admin
    		99.51M 114.29M 106.6M 43.52M 50.41M 57.09M 45.78M 45.82M 38.86M 27.75M 24.19M 39.58M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		n/a -1.57M 17.03M 16.81M -1.79M n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		99.51M 112.72M 123.63M 60.32M 48.63M 57.09M 45.78M 45.82M 38.86M 27.75M 24.19M 39.58M
    Interest Expense
    		19.02M 5.45M 2.99M 1.84M 1.59M 1.56M 1.28M 3.29M 7.46M 14.26M 16.01M 17.41M
    Selling & Marketing Expenses
    		n/a n/a n/a 12.25M 7.52M -3.12M 11.86M 12.17M 8.23M 3.96M 3.22M 20.32M
    Cost & Expenses
    		736.74M 631.13M 550.32M 437.2M 387.67M 444.37M 459.46M 451.95M 395.33M 323.98M 329.4M 310.8M
    Income Tax Expense
    		33.7M 7.42M 1.75M 11.44M 20.99M 27.89M 37.17M 14.63M -5.07M 574K 404K 242K
    Shares Outstanding (Basic)
    		1.01B 979.97M 935.7M 940.02M 934.72M 934.05M 920.4M 903.89M 902.41M 901.93M 886.2M 833.12M
    Shares Outstanding (Diluted)
    		1.02B 983.04M 939.27M 940.02M 938.19M 937.8M 924.97M 906.3M 906.03M 905.58M 886.2M 837.94M
    EPS (Basic)
    		0.22 0.08 0.01 0.05 0.09 0.21 0.34 0.60 0.60 0.30 0.18 0.02
    EPS (Diluted)
    		0.22 0.08 0.01 0.05 0.09 0.21 0.34 0.59 0.59 0.30 0.18 0.02
    EBITDA
    		391.25M 186.19M 45.54M 104.1M 172.44M 247.45M 365.61M 619.59M 607.8M 349.55M 239.28M 105.24M
    EBIT
    		241.21M 77.48M 9.98M 69.27M 107.09M 178.57M 298.11M 551.96M 543.22M 288.18M 173.5M 34.97M
    Depreciation & Amortization
    		150.05M 108.71M 35.56M 34.83M 65.36M 68.89M 67.5M 67.63M 64.58M 61.37M 65.78M 70.26M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.