Live Nation Entertainment Inc. logo

Live Nation Entertainment Inc.

LYV | NYSE
Chart Builder DCF Calculator
$177.89
+$0.06 (+0.03%)
At close: Oct 30, 2026, 4:00 PM ET
$177.89
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:56 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
690.74M 1.13B 703.8M 409.19M -608.79M -1.83B
Depreciation & Amortization
638.87M 549.92M 516.8M 449.98M 416.28M 485.03M
Stock-Based Compensation
155.22M 110.35M 115.96M 110.05M 209.34M 116.89M
Other Working Capital
-1.45M 455.89M -61.92M 99.67M 943.48M 968.33M
Other Non-Cash Items
218.73M -8.76M 207.72M 217.79M -614K 101.66M
Deferred Income Tax
-20.5M -708.57M -44.02M 7.2M -9.64M -37.88M
Change in Working Capital
-287.75M 651.11M -137.29M 637.85M 1.77B 79.46M
Operating Cash Flow
1.4B 1.73B 1.36B 1.84B 1.78B -1.08B
Capital Expenditures
-1.09B -675.16M -475.26M -353.29M -159.83M -222.61M
Cash Acquisitions
-120.35M -124.4M -70.93M -344.51M -404.41M -33.32M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-23.59M -63.25M -186.27M -92.97M -9.82M 23.01M
Investing Cash Flow
-1.23B -854.28M -695.81M -784.69M -566.96M -224.06M
Debt Repayment
1.67B -287.88M 330.38M 76.46M 794.12M 1.58B
Common Stock Repurchased
-23.53M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.24B -396.72M -417.66M -219.8M -72.42M -226.3M
Financial Cash Flow
406.51M -658.55M -87.28M -143.34M 1.17B 1.35B
Net Cash Flow
1B -132.85M 618.76M 732.4M 2.34B 72.2M
Free Cash Flow
304.98M 1.05B 887.72M 1.48B 1.62B -1.31B
Adj. Free Cash Flow
149.76M 939.67M 771.76M 1.37B 1.41B -1.42B
Maintenance CapEx
-637.38M -585.4M n/a n/a n/a -222.61M
Growth CapEx
-452.96M -89.76M -475.26M -353.29M -159.83M n/a
Owner Earnings
757.94M 1.14B 1.36B 1.83B 1.78B -1.31B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.