Macy's Inc. logo

Macy's Inc.

M | NYSE
Chart Builder DCF Calculator
$24.40
+$0.29 (+1.22%)
Nov 2, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
Net Income
642M 582M 105M 1.18B 1.43B -3.94B
Depreciation & Amortization
894M 881M 897M 857M 874M 959M
Stock-Based Compensation
59M 58M 47M 54M 55M 31M
Other Working Capital
-55M -168M -62M -264M 363M -805M
Other Non-Cash Items
259M 86M 1.11B 19M 139M 3.67B
Deferred Income Tax
62M -52M -244M -38M 19M -327M
Change in Working Capital
-486M -277M -614M -454M 195M 262M
Operating Cash Flow
1.43B 1.28B 1.31B 1.62B 2.71B 649M
Capital Expenditures
-373M -518M -993M -1.3B -597M -466M
Cash Acquisitions
n/a n/a n/a 137M 164M 113M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-266M -74M -282M -11M 63M 28M
Investing Cash Flow
-639M -592M -913M -1.17B -370M -325M
Debt Repayment
-378M -223M -2M -522M -1.8B 738M
Common Stock Repurchased
-250M -1M -38M -601M -500M -1M
Dividend Paid
-197M -192M -181M -173M -90M -117M
Other Financial Acitivies
-27M 3M 1M n/a 7M 79M
Financial Cash Flow
-852M -413M -220M -1.3B -2.38B 699M
Net Cash Flow
-61M 273M 172M -850M -39M 1.02B
Free Cash Flow
1.06B 760M 312M 320M 2.12B 183M
Adj. Free Cash Flow
998M 702M 265M 266M 2.06B 152M
Maintenance CapEx
-373M -518M -993M -1.28B n/a -466M
Growth CapEx
n/a n/a n/a -16.12M -597M n/a
Owner Earnings
1.06B 760M 312M 336.12M 2.71B 183M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.