Maase Inc. logo

Maase Inc.

MAAS | NASDAQ
Chart Builder DCF Calculator
$12.49
+$0.24 (+1.96%)
Nov 2, 2026, 2:26 PM ET · Market open

Market Data

Market Cap
$5.44B
Enterprise Value
$36.16B
Beta
0.05
Average Volume
210.96K
Shares Outstanding (Diluted)
435.49M
Shares Change YoY
2478340.24%
Institutional Ownership
0.16%
Exchange
NASDAQ
ISIN
KYG4453R1157

Price Performance

Price Change 1M
-8.8%
Price Change 3M
-32.5%
Price Change 6M
31.8%
Price Change YTD
131.3%
Price Change 1Y
241.3%
Price Change 3Y
-95.9%
Price Change 5Y
-96.7%
1M CAGR (ann.)
-27.2%
1Y CAGR (ann.)
228.4%
5Y CAGR (ann.)
-49.0%
All-Time CAGR
-37.0%

Valuation

PE Ratio
-14.25
Forward PE
N/A
PEG Ratio
-0.35
Forward PEG
-0.35
PS Ratio
203.10
Forward PS
N/A
PB Ratio
7.76
P/FCF Ratio
-346.92
P/Adj. FCF Ratio
-346.92
P/OCF Ratio
-356.89
EV/Sales
196.85
EV/EBIT
-1,823.96
EV/EBITDA
-5,765.22
EV/FCF
-336.25
Earnings Yield
-7.4%
FCF Yield
-0.3%
Adj. FCF Yield
-0.3%

Financial Health

Net Cash
¥42.29M
Total Debt
¥39.68M
Cash & Short-Term Investments
¥80.49M
Total Assets
¥4.93B
Current Ratio
6.51
Quick Ratio
6.51
Debt / Equity Ratio
0.01
Debt / EBITDA
-6.33
Debt / FCF
-0.37
OCF / Debt
-2.63
Interest Coverage
-21.79
Altman Z-Score
82.93
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
-1.1%
Operating Profit Margin
-16.7%
EBITDA Margin
-3.4%
Net Profit Margin
-80.8%
FCF Margin
-58.5%
Adj. FCF Margin
-58.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
-3.0%
Return on Equity
-3.7%
Return on Invested Capital
-0.6%
Return on Capital Employed
-0.6%
Return on Tangible Assets
-5.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.1%
Revenue CAGR 5Y
-0.9%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
93.2%
EPS CAGR 5Y
-37.2%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-1784.6%
FCF CAGR 5Y
2.7%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥-104.19M
Free Cash Flow
¥-107.54M
Adj. Free Cash Flow
¥-107.54M
FCF Per Share
-$0.25
OCF Per Share
-$0.24
OCF/S Ratio
-56.7%

Income Statement

Revenue
¥183.69M
Gross Profit
¥-2M
Operating Income
¥-30.68M
EBITDA
¥-6.27M
Net Income
¥-148.49M
EPS (Diluted)
-$6.01
Revenue / Employee
$2.35M
Profit / Employee
$-1.9M
Employees
78

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.