Madison Air Solutions Corporation

MAIR | NYSE

Price Alert Chart Builder DCF Calculator

$23.13

-$0.03 (-0.13%)

Nov 2, 2026, 12:28 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $11.6B

Enterprise Value $14.44B

Beta 4.75

Average Volume 2.61M

Shares Outstanding (Diluted) 473.97M

Shares Change YoY N/A

Institutional Ownership 25.22%

Exchange NYSE

ISIN US55658T1051

Price Performance

Price Change 1M -7.6%

Price Change 3M -20.7%

Price Change 6M -41.3%

Price Change YTD N/A

Price Change 1Y N/A

Price Change 3Y N/A

Price Change 5Y N/A

1M CAGR (ann.) -3.5%

1Y CAGR (ann.) 1040.9%

5Y CAGR (ann.) 18.8%

All-Time CAGR 2.3%

Valuation

PE Ratio 105.27

Forward PE 19.69

PEG Ratio 0.50

Forward PEG 5.91

PS Ratio 6.07

Forward PS 2.70

PB Ratio 3.18

P/FCF Ratio 86.07

P/Adj. FCF Ratio 86.07

P/OCF Ratio 72.38

EV/Sales 7.54

EV/EBIT 41.61

EV/EBITDA 31.75

EV/FCF 106.93

Earnings Yield 0.9%

FCF Yield 1.2%

Adj. FCF Yield 1.2%

Financial Health

Net Debt $2.79B

Total Debt $3.08B

Cash & Short-Term Investments $261.8M

Total Assets $8.35B

Current Ratio 1.82

Quick Ratio 1.21

Debt / Equity Ratio 0.84

Debt / EBITDA 6.77

Debt / FCF 22.79

OCF / Debt 0.05

Interest Coverage 1.99

Altman Z-Score 1.96

Piotroski F-Score 3

Margins & Profitability

Gross Profit Margin 38.6%

Operating Profit Margin 18.3%

EBITDA Margin 23.7%

Net Profit Margin 5.4%

FCF Margin 7.0%

Adj. FCF Margin 7.0%

SBC / Revenue 0.0%

SBC Impact (per share) N/A

Returns

Return on Assets 1.2%

Return on Equity 5.6%

Return on Invested Capital 3.0%

Return on Capital Employed 4.6%

Return on Tangible Assets 5.5%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 6

EPS Growth Next 3Y 95.0%

Revenue Growth Next 3Y 37.5%

Earnings Date Nov 5, 2026

EPS Estimate (next Q) $0.29

EPS Growth Est (next Q) N/A

Revenue Est (next Q) $1.06B

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $6.20

Graham Upside -73.2%

Lynch Fair Value N/A

Lynch Upside N/A

Price Target $43.88

Price Target Upside 89.5%

Cash Flow

Operating Cash Flow $151.5M

Free Cash Flow $135M

Adj. Free Cash Flow $135M

FCF Per Share $0.29

OCF Per Share $0.32

OCF/S Ratio 7.9%

Income Statement

Revenue $1.92B

Gross Profit $739.4M

Operating Income $349.6M

EBITDA $454.6M

Net Income $102.8M

EPS (Diluted) $0.22

Revenue / Employee $221.39K

Profit / Employee $11.88K

Employees 8,650