Montage Gold Corp. logo

Montage Gold Corp.

MAUTF | OTC
Chart Builder DCF Calculator
$10.48
+$0.18 (+1.75%)
Nov 2, 2026, 12:23 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-49.88M -67.77M -24.42M -9.78M -23.49M -10.39M
Depreciation & Amortization
802.81K 295K 231.38K 190.98K 181.01K 138.06K
Stock-Based Compensation
6.65M 9.61M 1.18M 700.36K 1.41M 535.25K
Other Working Capital
-13.07M 13.9M -977.62K 1.07M -875.93K 1.19M
Other Non-Cash Items
20.31M -1.8M 6.37M 1.19M 1.61M -226.45K
Deferred Income Tax
n/a n/a n/a -1.19M -1.61M n/a
Change in Working Capital
-13.07M 13.9M -771K 962.39K -713.18K 574.25K
Operating Cash Flow
-35.18M -45.77M -17.41M -7.93M -22.62M -9.37M
Capital Expenditures
-360.41M -46.31M -382.73K -250.24K -169.95K -22.15K
Cash Acquisitions
n/a n/a n/a -14.83M n/a n/a
Purchase of Investments
n/a -73.4M n/a -14.83M n/a n/a
Sales Maturities Of Investments
n/a n/a 570.44K n/a n/a n/a
Other Investing Acitivies
-173.99K 3.18M -3.21K 14.83M n/a n/a
Investing Cash Flow
-360.58M -116.53M 184.5K -15.08M -169.95K -22.15K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
470.18M 106.28M -1.29M 19.12M n/a -1.89M
Financial Cash Flow
473.15M 321.49M 15.86M 21.26M 45K 32.61M
Net Cash Flow
70.92M 158.77M -1.3M -1.75M -22.98M 23.16M
Free Cash Flow
-395.58M -92.09M -17.79M -8.18M -22.79M -9.39M
Adj. Free Cash Flow
-402.23M -101.69M -18.97M -8.88M -24.19M -9.92M
Maintenance CapEx
-802.81K -295K -231.38K -190.98K -169.95K -22.15K
Growth CapEx
-359.6M -46.02M -151.35K -59.26K n/a n/a
Owner Earnings
-35.98M -46.07M -17.64M -8.12M -22.79M -9.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.