MasterBrand Inc.
MBC | NYSE
$7.46
+$0.20 (+2.75%)
Nov 2, 2026, 1:42 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 28, 2026 | Q1 2026 Mar 29, 2026 | Q4 2025 Dec 28, 2025 | Q3 2025 Sep 28, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 29, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 24, 2023 | Q2 2023 Jun 25, 2023 | Q1 2023 Mar 26, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 26, 2021 | Q2 2021 Jun 27, 2021 | Q1 2021 Mar 27, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.78B | 2.69B | 2.73B | 2.76B | 2.78B | 2.72B | 2.7B | 2.71B | 2.67B | 2.69B | 2.73B | 2.83B | 3.01B | 3.18B | 3.28B | 3.24B | 3.09B | 2.94B | 2.86B | 2.11B | 1.39B | 697M |
Cost of Revenue | 2.06B | 1.94B | 1.93B | 1.92B | 1.91B | 1.86B | 1.84B | 1.83B | 1.79B | 1.81B | 1.85B | 1.97B | 2.12B | 2.26B | 2.36B | 2.34B | 2.26B | 2.15B | 2.08B | 1.51B | 997.7M | 498.85M |
Gross Profit | 720M | 747.6M | 799.9M | 840.4M | 864.5M | 857.9M | 859.7M | 878.5M | 875.6M | 878.2M | 875.9M | 866.7M | 896.1M | 911M | 918.9M | 893.6M | 833.1M | 787.25M | 779.3M | 596M | 396.3M | 198.15M |
Operating Income | -23.6M | 77.9M | 133.7M | 208.8M | 234.1M | 240.2M | 256.6M | 275.4M | 298.6M | 306.8M | 307M | 288.8M | 282.2M | 272.4M | 270.5M | 269.8M | 247.4M | 232.8M | 235.4M | 188.8M | 127.2M | 63.6M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.4M | 7.6M | 9.5M | 10.6M | 8.5M | 5.6M | 4.7M | 4.6M | 3.3M | 2M | 1M |
Pretax Income | -104.6M | -7.1M | 46.3M | 109.5M | 125.5M | 136.6M | 168.3M | 191.7M | 230.2M | 239.8M | 238.7M | 214.9M | 215.2M | 199.5M | 213.3M | 240.2M | 225M | 235.5M | 238.3M | 192M | 129M | 64.5M |
Net Income | -96.9M | -2M | 26.7M | 82.7M | 93.7M | 101.7M | 125.9M | 148M | 178.6M | 184.5M | 182M | 161.3M | 153.7M | 143.4M | 155.3M | 175.1M | 170.4M | 179.5M | 182.6M | 147.4M | 100M | 50M |
Selling & General & Admin | 727M | 669.7M | 666.2M | 631.6M | 630.4M | 617.7M | 603.1M | 603.1M | 577M | 571.4M | 568.9M | 577.9M | 613.9M | 638.6M | 648.4M | 623.8M | 579.4M | 542.15M | 525.6M | 388.9M | 257.1M | 128.55M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 16.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.3M | 12.3M | 18.3M | 18.3M | 12M | 6M |
Operating Expenses | 743.6M | 669.7M | 666.2M | 631.6M | 630.4M | 617.7M | 603.1M | 603.1M | 577M | 571.4M | 568.9M | 577.9M | 613.9M | 638.6M | 648.4M | 623.8M | 585.7M | 554.45M | 543.9M | 407.2M | 269.1M | 134.55M |
Interest Expense | 75M | 73.1M | 74.1M | 75.8M | 77.6M | 79.3M | 74M | 70M | 65.3M | 61.9M | 65.2M | 49.9M | 34.6M | 17.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.8B | 2.61B | 2.6B | 2.55B | 2.54B | 2.48B | 2.44B | 2.43B | 2.37B | 2.38B | 2.42B | 2.54B | 2.73B | 2.9B | 3.01B | 2.97B | 2.85B | 2.7B | 2.62B | 1.92B | 1.27B | 633.5M |
Income Tax Expense | -7.7M | -5.1M | 19.6M | 26.8M | 31.8M | 34.9M | 42.4M | 43.7M | 51.6M | 55.3M | 56.7M | 53.6M | 61.5M | 56.1M | 58M | 65.1M | 54.6M | 56M | 55.7M | 44.6M | 29M | 14.5M |
Shares Outstanding (Basic) | 153.6M | 127.5M | 126.8M | 129.5M | 126.8M | 127.5M | 127.2M | 127.1M | 127M | 127M | 126.8M | 127.6M | 128.4M | 128.2M | 128M | 128.02M | 128.02M | 128.02M | 128M | 128.02M | 128.02M | 128.02M |
Shares Outstanding (Diluted) | 153.6M | 127.5M | 126.8M | 129.5M | 129.1M | 130.7M | 131.2M | 130.8M | 130.7M | 130.5M | 129.9M | 130.3M | 129.9M | 129.5M | 129.1M | 128.02M | 128.02M | 128.02M | 128M | 128.02M | 128.02M | 128.02M |
EPS (Basic) | -0.69 | -0.02 | 0.20 | 0.64 | 0.73 | 0.80 | 1 | 1.17 | 1.41 | 1.45 | 1.42 | 1.26 | 1.20 | 1.12 | 1.22 | 1.38 | 1.34 | 1.41 | 1.43 | 1.15 | 0.78 | 0.39 |
EPS (Diluted) | -0.69 | -0.02 | 0.20 | 0.63 | 0.71 | 0.77 | 0.96 | 1.14 | 1.38 | 1.42 | 1.40 | 1.24 | 1.19 | 1.12 | 1.22 | 1.38 | 1.34 | 1.41 | 1.43 | 1.15 | 0.78 | 0.39 |
EBITDA | 81.2M | 159.4M | 213.9M | 279.8M | 294.3M | 300.1M | 319.6M | 332.7M | 361.9M | 366.6M | 368.2M | 327.5M | 314.9M | 281.4M | 277.7M | 303.1M | 285.8M | 298.15M | 302.7M | 241.7M | 162.9M | 81.45M |
EBIT | -29.8M | 66M | 120.4M | 185.3M | 203.1M | 215.9M | 242.3M | 261.7M | 295.5M | 301.7M | 303.9M | 264.8M | 249.8M | 216.9M | 213.3M | 240.2M | 225.5M | 236.65M | 240.1M | 193.8M | 130.3M | 65.15M |
Depreciation & Amortization | 111M | 93.4M | 93.5M | 94.5M | 91.2M | 84.2M | 77.3M | 71M | 66.4M | 64.9M | 64.3M | 62.7M | 65.1M | 64.5M | 64.4M | 62.9M | 60.3M | 61.5M | 62.6M | 47.9M | 32.6M | 16.3M |
Add to Watchlist
Select watchlists to add or remove MBC