Mercantile Bank Corporation logo

Mercantile Bank Corporation

MBWM | NASDAQ
Chart Builder DCF Calculator
$61.35
+$1.54 (+2.57%)
Nov 2, 2026, 1:26 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
95.21M 91.9M 88.75M 85.54M 81.4M 77.57M 79.59M 80M 81.23M 82.81M 82.22M 83.99M 79.17M 70.55M 61.06M 50.9M 49.92M 56.27M 59.02M 61.46M 57.1M 47.7M
Depreciation & Amortization
5.61M 5.85M 5.8M 6.77M 8.09M 9.38M 10.51M 10.79M 11.05M 11.22M 11.5M 11.95M 12.18M 12.54M 12.95M 13.33M 13.62M 13.68M 13.68M 13.36M 12.8M 11.9M
Stock-Based Compensation
3.74M 3.66M 3.47M 3.44M 3.41M 3.36M 3.32M 3.41M 3.34M 3.27M 3.38M 3.48M 3.45M 3.42M 3.38M 4.46M 4.12M 3.95M 3.78M 1.95M 2.24M 2.34M
Other Working Capital
-21.72M -30.95M -59.1M -42.97M -37.38M -37.14M -25.8M -41.41M -45.53M -28.47M -30.19M -13.05M -1.8M -2.9M -437K -1.32M -3.29M -8.46M -12.41M -16.13M -15.23M -12.53M
Other Non-Cash Items
-9.33M -8.27M 1.19M 14.75M -924K 5.33M 7.2M -15.18M -4.82M -6.54M -10.22M 10.6M 7.5M 15.94M 16.61M 33.4M 14.61M 20.81M 2.7M -23.82M 11.44M -5.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.9M -43.88M -81.24M -38.31M -50.98M -37.73M 501K -45.06M -12.31M -1.98M -20.27M 963K 5.04M 7.6M 25.87M 26.11M 10.13M -833K -14.61M -12.22M -11.12M -10.07M
Operating Cash Flow
72.33M 49.26M 17.97M 72.18M 40.99M 57.91M 101.12M 33.96M 78.5M 88.79M 66.61M 110.98M 107.33M 110.04M 119.86M 128.2M 92.39M 93.88M 64.57M 40.74M 72.45M 46.23M
Capital Expenditures
-4.13M -6.17M -6.76M -7.13M -10.1M -8.61M -8.53M -8.49M -4.34M -5.64M -6.69M -6.99M -7.3M -5.19M -3.02M -3.52M -2.45M -4.33M -5.6M -6.04M -8.12M -7.43M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-284.75M -194.64M -203.37M -212.25M -220.58M -224.68M -173.62M -111.45M -65.89M -13.14M -19.94M -28.83M -40.01M -62.7M -107.01M -131.94M -208.44M -263.11M -298.71M -357.53M -349.96M -357.99M
Sales Maturities Of Investments
91.95M 75.88M 67.32M 73.81M 66.77M 63.33M 61.78M 47.91M 37.21M 27.79M 24.22M 17.58M 16.54M 16.83M 17.98M 16.16M 47.55M 52.31M 80.43M 101.8M 144.77M 227.63M
Other Investing Acitivies
134.31M 76.51M 37.11M -71.05M -270.21M -324.33M -305.07M -449.33M -386.19M -360.97M -393.53M -230.81M -333.16M -409.95M -462.96M -562.77M -473.82M -193.59M -271.63M -1.11M 31.79M -496.65M
Investing Cash Flow
-62.63M -48.42M -105.7M -216.62M -434.12M -494.29M -425.44M -521.36M -419.21M -351.97M -395.93M -249.05M -363.93M -461.01M -555M -682.07M -637.16M -408.71M -495.51M -262.88M -181.51M -634.44M
Debt Repayment
25M -23.4M -30.86M -70.86M -70.86M -80.86M -80.83M -40.83M -40.83M 69.17M 159.65M 119.65M 105.65M -4.41M -51.09M 32.54M 62.66M 111.14M 111.12M 18.83M 2.21M 8.04M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.58M -10.53M -17.84M -21.38M -20.11M -11.16M -3.85M
Dividend Paid
-25.42M -24.68M -23.95M -23.58M -23.21M -22.84M -22.47M -22.11M -21.74M -21.37M -21M -20.66M -20.31M -19.95M -19.6M -19.25M -18.93M -18.7M -18.52M -18.37M -18.19M -18.07M
Other Financial Acitivies
35.1M 240.37M 221.99M 386.51M 584.81M 687.48M 689.26M 612.04M 392.25M 393.77M 223.52M 20.16M -100.94M -337.8M -373.42M -69K 230.24M 357.21M 708M 511.7M 423.68M 1.02B
Financial Cash Flow
35.21M 193M 168.05M 292.91M 491.57M 584.62M 586.8M 549.95M 330.55M 442.47M 363.08M 120.05M -14.72M -361.3M -443.25M 12.52M 264.34M 432.69M 780.09M 492.91M 397.37M 1B
Net Cash Flow
44.92M 193.84M 80.31M 148.47M 98.44M 148.23M 262.48M 62.56M -10.17M 179.29M 33.76M -18.03M -271.31M -712.27M -878.39M -541.35M -280.43M 117.86M 349.15M 270.77M 288.3M 415.63M
Free Cash Flow
68.2M 43.09M 11.21M 65.06M 30.89M 49.3M 92.59M 25.48M 74.16M 83.15M 59.93M 103.99M 100.03M 104.85M 116.85M 124.68M 89.95M 89.55M 58.97M 34.7M 64.33M 38.8M
Adj. Free Cash Flow
64.46M 39.44M 7.74M 61.62M 27.48M 45.94M 89.27M 22.07M 70.82M 79.87M 56.54M 100.51M 96.58M 101.43M 113.47M 120.22M 85.83M 85.6M 55.19M 32.75M 62.09M 36.46M
Maintenance CapEx
-3.36M -4.35M -4.64M -4.55M -5.2M -3.88M -2.65M -2.65M n/a n/a n/a n/a -600.43K -667.43K -999.43K -2.35M -1.75M -3.28M -3.38M -2.11M -4.25M -3.25M
Growth CapEx
-772.37K -1.81M -2.12M -2.57M -4.9M -4.73M -5.88M -5.84M -4.34M -5.64M -6.69M -6.99M -6.7M -4.53M -2.02M -1.17M -695K -1.05M -2.23M -3.92M -3.87M -4.18M
Owner Earnings
68.97M 44.91M 13.33M 67.63M 35.79M 54.03M 98.47M 31.31M 78.5M 88.79M 66.61M 110.98M 106.73M 109.37M 118.86M 125.85M 90.64M 90.6M 61.2M 38.63M 68.2M 42.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.