Moody's Corporation logo

Moody's Corporation

MCO | NYSE
Chart Builder DCF Calculator
$507.42
+$13.51 (+2.74%)
Nov 2, 2026, 12:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.46B 2.06B 1.61B 1.37B 2.21B 1.78B
Depreciation & Amortization
480M 431M 373M 331M 257M 220M
Stock-Based Compensation
232M n/a n/a n/a n/a n/a
Other Working Capital
4M 112M -102M -300M -223M -240M
Other Non-Cash Items
1M 261M 247M 148M 152M 154M
Deferred Income Tax
-17M -62M -38M 48M -218M -44M
Change in Working Capital
-254M 150M -38M -427M -400M 38M
Operating Cash Flow
2.9B 2.84B 2.15B 1.47B 2.01B 2.15B
Capital Expenditures
-326M -317M -271M -283M -139M -103M
Cash Acquisitions
-187M -221M -3M -97M -2.18B -920M
Purchase of Investments
-207M -655M -148M -320M -437M -181M
Sales Maturities Of Investments
690M 137M 175M 218M 147M 104M
Other Investing Acitivies
32M n/a n/a 220M -11M n/a
Investing Cash Flow
2M -1.06B -247M -262M -2.62B -1.1B
Debt Repayment
-700M 491M -500M 352M 1.14B 649M
Common Stock Repurchased
-1.71B -1.38B -561M -1.07B -833M -607M
Dividend Paid
-701M -620M -564M -515M -463M -420M
Other Financial Acitivies
-5M -7M -9M -1M -5M -1M
Financial Cash Flow
-3.06B -1.45B -1.58B -1.21B -122M -328M
Net Cash Flow
-24M 278M 361M -42M -786M 765M
Free Cash Flow
2.58B 2.52B 1.88B 1.19B 1.87B 2.04B
Adj. Free Cash Flow
2.34B 2.52B 1.88B 1.19B 1.87B 2.04B
Maintenance CapEx
-240.12M -164.31M -214.74M -283M -47.28M -47.47M
Growth CapEx
-85.88M -152.69M -56.26M n/a -91.72M -55.53M
Owner Earnings
2.66B 2.67B 1.94B 1.19B 1.96B 2.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.