MDA Space Ltd logo

MDA Space Ltd

MDA | NYSE
Chart Builder DCF Calculator
$27.33
+$0.13 (+0.48%)
Nov 2, 2026, 12:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.64M 21.28M 17.48M 17.52M 19.98M 32.9M 17.44M 21.8M 8.04M 10.19M 10.19M 6.85M 7.47M 11.9M 6.49M 12.93M -6.83M 6.71M 474.36K 3.15M -80.76K -1.27M
Depreciation & Amortization
34.14M 33.21M 33.72M 31.16M 18.8M 25.3M 16.96M 15.74M 16.44M 16.83M 15.77M 14.57M 13.58M 14.34M 14.09M 13.44M 14.52M 15.82M 15.89M 15.53M 16.55M 15.51M
Stock-Based Compensation
n/a n/a n/a n/a n/a 2.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-115.74M -58.02M -81.63M 26.21M -37.17M 221.8M 158.85M 143.75M 101.06M 19.86M -6.94M -44.09M 9.05M -8.5M 6.57M 11.78M -5.12M -4.16M 13.12M -3.39M -7.11M 3.18M
Other Non-Cash Items
-24.29M 4.67M -11.94M 7.75M -2.42M 5.8M 6.67M 5.4M -1.53M -6.64M -19.92M 588.88K -754.4K 887.28K -6.49M -5.49M 4.66M -6.71M -12.02M 4.81M 6.3M 3.42M
Deferred Income Tax
n/a n/a n/a n/a n/a 4.4M n/a n/a n/a n/a 5.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-95.25M -15.38M 728.2K -32.88M 2.42M 195.8M 225.15M 148.33M 82.64M -2.14M -42.86M -44.09M 9.05M 6.73M 15.64M -15.82M -16.23M -4.08M 26.56M -23.88M 4.2M -17.58M
Operating Cash Flow
-65.75M 43.78M 39.98M 23.55M 38.78M 267M 266.22M 191.27M 105.59M 18.23M -31.09M -22.08M 29.35M 33.86M 29.73M 5.06M -3.88M 11.75M 30.91M -394.1K 26.97M 79.56K
Capital Expenditures
-36.68M -48.31M -28.25M -35.76M -34.45M -61.7M -36M -27.2M -18.34M -19.93M -35.69M -27.31M -25.57M -21.96M -27.44M -23.77M -33.23M -19.9M -17.63M -20.26M -2.42M -1.19M
Cash Acquisitions
n/a n/a n/a -258.34M -2.06M n/a n/a -2.96M -8.55M -3.1M -18.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -7.28M n/a n/a n/a n/a n/a -6.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.9M n/a n/a n/a
Sales Maturities Of Investments
n/a 6.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.58M n/a n/a n/a 24.39M -21.7M n/a n/a 5.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.58M n/a n/a
Investing Cash Flow
-39.99M -56.87M -61.46M -308.24M -28.94M -61.5M -47.46M -42.42M -40.41M -32.78M -61.87M -36.36M -34.48M -29.95M -34.75M -29.55M -42.71M -29.65M -34.15M -22.31M -13.89M -8.04M
Debt Repayment
-1.34M -21.57M -13.33M -45.38M 183.62M -2.4M -205M -77.6M -51.15M 22.15M 101.86M 40.49M -15.09M 18.49M 36.89M 18.07M 8.62M n/a n/a n/a -338.12M -4.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.18M -2.16M -2.26M -10.34M -1.69M n/a -1.25M -1.18M -1.02M -2.29M -2.11M -1.25M -1.51M -1.4M -1.4M -1.37M -1.48M -1.68M -237.18K -1.73M -2.91M -1.43M
Financial Cash Flow
-2.75M 295.76M -15.22M -46.31M 202.28M 6.3M -200.13M -77.16M -52.17M 20.45M 99.9M 39.38M -16.6M 17.38M 35.56M 16.98M 7.14M -1.68M -237.18K -1.73M 8.32M 18.14M
Net Cash Flow
-111.04M 280.41M -29.83M -348.59M 227.64M 209.6M 12.96M 68.97M 12.28M 4.65M 7.11M -19.56M -20.78M 21.21M 28.99M -6.83M -40.72M -18.54M -3.27M -26.66M 23.7M 72.32M
Free Cash Flow
-102.43M -4.53M 11.72M -12.21M 4.33M 205.3M 230.22M 164.07M 87.25M -1.7M -66.77M -49.39M 3.77M 11.9M 2.29M -18.72M -37.12M -8.15M 13.28M -20.65M 24.55M -1.11M
Adj. Free Cash Flow
-102.43M -4.53M 11.72M -12.21M 4.33M 202.5M 230.22M 164.07M 87.25M -1.7M -66.77M -49.39M 3.77M 11.9M 2.29M -18.72M -37.12M -8.15M 13.28M -20.65M 24.55M -1.11M
Maintenance CapEx
-34.14M -33.21M n/a n/a n/a -20.69M n/a -894.67K -5.21M -17.63M -28.68M -16.67M -14.39M -3.15M -12.62M -11.98M -27.49M -18.47M -17.63M -20.26M -2.42M -1.19M
Growth CapEx
-2.53M -15.1M -28.25M -35.76M -34.45M -41.01M -36M -26.3M -13.13M -2.3M -7.01M -10.64M -11.18M -18.81M -14.82M -11.79M -5.74M -1.43M n/a n/a n/a n/a
Owner Earnings
-99.9M 10.57M 39.98M 23.55M 38.78M 246.31M 266.22M 190.37M 100.38M 601.47K -59.77M -38.76M 14.95M 30.71M 17.11M -6.93M -31.37M -6.72M 13.28M -20.65M 24.55M -1.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.