Medtronic logo

Medtronic

MDT | NYSE
Chart Builder DCF Calculator
$97.75
+$1.21 (+1.25%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 24, 2026
Q3 2026
Jan 23, 2026
Q2 2026
Oct 24, 2025
Q1 2026
Jul 25, 2025
Q4 2025
Apr 25, 2025
Q3 2025
Jan 24, 2025
Q2 2025
Oct 25, 2024
Q1 2025
Jul 26, 2024
Q4 2024
Apr 26, 2024
Q3 2024
Jan 26, 2024
Q2 2024
Oct 27, 2023
Q1 2024
Jul 28, 2023
Q4 2023
Apr 28, 2023
Q3 2023
Jan 27, 2023
Q2 2023
Oct 28, 2022
Q1 2023
Jul 29, 2022
Q4 2022
Apr 29, 2022
Q3 2022
Jan 28, 2022
Q2 2022
Oct 29, 2021
Q1 2022
Jul 30, 2021
Net Income
5.27B 4.84B 4.62B 4.77B 4.68B 4.67B 4.27B 4.3B 3.93B 3.68B 4.22B 4.13B 3.65B 3.78B 4.08B 4.34B 5.22B 5.06B 4.94B 4.73B 3.91B
Depreciation & Amortization
2.94B 2.96B 3.17B 3.02B 2.95B 2.86B 2.68B 2.64B 2.64B 2.65B 2.67B 2.7B 2.7B 2.7B 2.71B 2.7B 2.7B 2.71B 2.7B 2.71B 2.7B
Stock-Based Compensation
496M 457M 451M 455M 432M 429M 430M 416M 403M 393M 378M 375M 366M 355M 352M 349M 352M 359M 356M 343M 343M
Other Working Capital
-519M -865M -927M -929M 1.16B 1.43B 1.42B 1.31B -635M -345M -289M -728M 259M -148M 35M 438M -55M -65M -1.09B -1.36B -1.26B
Other Non-Cash Items
261M 450M 633M 739M -1.34B -1.51B -1.13B -1.18B 915M 136M -470M -546M -556M 396M 344M 274M 254M 711M 771M 860M 1.23B
Deferred Income Tax
11M 51M -176M -213M -237M -316M -339M -415M -420M 411M 521M 749M 711M -226M -448M -618M -611M -604M -448M -431M -436M
Change in Working Capital
-941M -1.42B -1.42B -1.66B 670M 912M 1.39B 1.43B -566M -484M -850M -1.84B -1.04B -967M -1.41B -757M -786M -889M -1.28B -1.05B -493M
Operating Cash Flow
8.04B 7.33B 7.29B 7.11B 7.15B 7.04B 7.29B 7.2B 6.9B 6.79B 6.47B 5.57B 5.83B 6.04B 5.64B 6.29B 7.14B 7.35B 7.03B 7.16B 7.25B
Capital Expenditures
-1.9B -1.9B -1.88B -1.91B -1.84B -1.86B -1.83B -1.7B -1.75B -1.59B -1.54B -1.53B -1.39B -1.46B -1.47B -1.47B -1.42B -1.37B -1.36B -1.39B -1.4B
Cash Acquisitions
-1.57B -406M n/a -98M -98M -98M -235M -189M -211M -211M -74M -22M -676M -1.87B -1.87B -1.87B -1.28B -91M -109M -715M -994M
Purchase of Investments
-8.82B -8.73B -8.71B -8.41B -8.45B -8.23B -8.42B -8.36B -7.71B -7.75B -7.46B -7.17B -7.55B -7.51B -7.44B -8.31B -9.11B -9.88B -10.28B -11.76B -12.42B
Sales Maturities Of Investments
8.3B 8.11B 8.22B 8.12B 8.35B 8.5B 8.55B 8.44B 7.85B 7.44B 7.1B 7.07B 7.21B 7.34B 7.95B 8.66B 9.25B 9.69B 11.72B 11.65B 11.27B
Other Investing Acitivies
148M -4M -149M -236M -357M -249M -217M -201M -261M -261M -166M -74M -43M 4M 76M 88M 96M -10M 11M -129M -114M
Investing Cash Flow
-3.83B -2.93B -2.51B -2.53B -2.4B -1.94B -2.14B -2.01B -2.09B -2.37B -2.15B -1.73B -2.45B -3.49B -2.75B -2.9B -2.46B -1.66B -11M -2.35B -3.66B
Debt Repayment
151M -1.17B -1.01B -784M -959M 2.14B 2.2B 2.89B 3.16B 1.07B -2.84B -3.03B -71M -598M 3.26B 3.75B -27M -1M -3.77B -4.14B -3.33B
Common Stock Repurchased
-1.18B -1.04B -874M -950M -866M -3.24B -4.59B -4.54B -4.48B -2.14B -607M -546M -461M -645M -1.95B -2.28B -2.57B -2.54B -1.71B -1.33B -967M
Dividend Paid
-3.65B -3.64B -3.63B -3.61B -3.6B -3.59B -3.61B -3.63B -3.65B -3.67B -3.66B -3.65B -3.63B -3.62B -3.55B -3.5B -3.44B -3.38B -3.32B -3.26B -3.19B
Other Financial Acitivies
525M 582M -221M -55M -99M -184M 137M -163M 47M 131M -43M -622M -613M -409M -61M 652M 440M 163M -55M -83M -60M
Financial Cash Flow
-3.71B -4.75B -5.21B -4.87B -5.01B -4.36B -5.38B -5.12B -4.68B -4.45B -6.98B -7.62B -4.51B -4.96B -2.02B -1.06B -5.23B -5.34B -8.52B -8.34B -7.15B
Net Cash Flow
418M -269M -93M -112M -38M 934M -383M 83M -28M -259M -2.9B -3.52B -801M -2.17B 1.04B 1.93B -864M 121M -1.6B -3.52B -3.5B
Free Cash Flow
6.13B 5.43B 5.41B 5.21B 5.3B 5.19B 5.47B 5.5B 5.15B 5.2B 4.93B 4.05B 4.44B 4.58B 4.17B 4.82B 5.72B 5.98B 5.68B 5.77B 5.86B
Adj. Free Cash Flow
5.64B 4.97B 4.96B 4.75B 4.87B 4.76B 5.04B 5.08B 4.74B 4.81B 4.55B 3.67B 4.08B 4.23B 3.81B 4.47B 5.37B 5.62B 5.32B 5.43B 5.51B
Maintenance CapEx
-1.5B -1.38B -1.46B -1.59B -1.55B -1.65B -1.67B -1.52B -1.58B -1.39B -1.28B -1.33B -1.26B -1.38B -1.47B -1.47B -1.38B -1.1B -717.27M -740.55M -782.91M
Growth CapEx
-399.73M -522.2M -419.5M -321.34M -292.47M -207.71M -155.5M -180.96M -174.45M -192.88M -259.6M -198.19M -130.51M -74.36M n/a n/a -32.36M -271.84M -638.73M -648.45M -616.09M
Owner Earnings
6.53B 5.95B 5.83B 5.53B 5.6B 5.39B 5.62B 5.68B 5.32B 5.39B 5.19B 4.24B 4.57B 4.65B 4.17B 4.82B 5.75B 6.25B 6.32B 6.42B 6.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.