MercadoLibre Inc. logo

MercadoLibre Inc.

MELI | NASDAQ
Chart Builder DCF Calculator
$1,695.24
+$70.71 (+4.35%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.86B 1.92B 2B 2.08B 2.05B 2.06B 1.91B 1.44B 1.4B 1.13B 987M 987M 757M 618M 482M 270.9M 237.12M 182.32M 83.3M 78.83M -1.36M -13.61M
Depreciation & Amortization
996M 892M 818M 732M 669M 635M 617M 480M 458M 432M 404M 511M 473M 445M 403M 348.18M 303.42M 249.53M 203.94M 169.32M 145.32M 121.86M
Stock-Based Compensation
280M 307M 303M 303M 322M 285M 261M 377M 211M 188M 167M 25M 132M 101M 84M 63.94M 72.94M 96.94M 88.94M 138.62M 129.03M 136.46M
Other Working Capital
8.2B 6.84B 6.2B 4.51B 1.53B 796M 1.58B 916.39M 1.8B 1.49B 869.39M 720M 886M 501M -81M -335.06M -423.25M -502.36M -211.37M -524.99M -315.27M 93.71M
Other Non-Cash Items
2.96B 3.18B 2.68B 2.81B 4.35B 4.46B 4.18B 4.16B 3.08B 2.71B 2.71B 1.86B 1.67B 1.69B 1.65B 1.46B 1.2B 854.96M 618.14M 525.29M 446.22M 359.65M
Deferred Income Tax
-927.27M -670M -469M -379.42M -184.85M -217.65M -222.65M -279.93M -420.23M -283.7M -210.7M -85M 3.06M -55.94M -87.94M -134.81M -112.89M -57.47M -29.48M 6.55M -22.76M -62.13M
Change in Working Capital
7.99B 6.32B 6.01B 3.52B 706.14M 125.85M 882.85M 453.39M 1.24B 1.32B 1.08B 1.46B 1.5B 1.23B 411M 94.85M -64.43M -330.65M -312K -398.21M -79.82M 461.88M
Operating Cash Flow
13.16B 11.95B 11.34B 9.05B 7.91B 7.35B 7.63B 6.63B 5.97B 5.5B 5.14B 4.75B 4.54B 4.03B 2.94B 2.1B 1.64B 996.7M 966.7M 522.56M 618.87M 1.01B
Capital Expenditures
-703.69M -1.24B -1.24B -1.12B -1.06B -984M -858M -733M -636M -566M -509M -441M -421M -407M -455M -498.64M -564.17M -614.17M -597.65M -529.26M -422.7M -322.35M
Cash Acquisitions
n/a n/a n/a -6M -6M -6M -6M n/a n/a n/a n/a n/a n/a n/a n/a -50.62M -55.73M -67.47M -75.27M -24.66M -19.28M -6.91M
Purchase of Investments
-14.06B -13.39B -14.81B -14.45B -14.43B -16.86B -16.71B -13B -14.85B -15.41B -16.45B -19.06B -16.6B -14.97B -12.74B -10.14B -8.37B -7.88B -7.39B -8.12B -8.1B -6.3B
Sales Maturities Of Investments
16.2B 16.3B 16.59B 14.78B 12.67B 13.6B 13.43B 10.72B 13.03B 14.3B 15.67B 18.01B 15.9B 13.7B 11.02B 8.87B 7.27B 7.64B 7.81B 9.25B 9.21B 6.89B
Other Investing Acitivies
-8.2B -7.55B -6.79B -5.57B -4.89B -4.46B -4.18B -4.19B -3.43B -2.79B -2.26B -1.7B -1.4B -1.52B -1.7B -2.11B -2.18B -1.79B -1.33B -866.48M -619.33M -458.28M
Investing Cash Flow
-6.93B -5.34B -5.71B -5.84B -7.68B -8.66B -8.29B -7.07B -5.8B -4.38B -3.45B -3.18B -2.52B -3.19B -3.87B -3.93B -3.9B -2.72B -1.6B -301.61M 39.29M -200.03M
Debt Repayment
3.36B 3.31B 2.86B 2.24B 2.65B 2.77B 2.51B 1.83B 1.38B 432M 89M 37M 139M 822M 1.06B 1.83B 1.87B 1.52B 598M -52.32M -431.82M -282.06M
Common Stock Repurchased
-1.89M -887.48K -887.48K -886.16K 55.12K -944.88K -944.88K 31.7M -117.35M -262.35M -323.35M -389M -281M -170M -148M -161M -418M -500M -486M -454.41M -195.37M -79.09M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -356K -1.36M -2.36M
Other Financial Acitivies
-430.1M -130.89M -130.89M -130.89M 267.16M -257.81M -257.81M -290.45M -290.4M -32.65M -32.65M n/a n/a n/a n/a 1.52B 1.82B 1.91B 1.81B 172.99M -204.69M -407.79M
Financial Cash Flow
2.93B 3.18B 2.73B 2.11B 2.92B 2.51B 2.25B 1.57B 973M 137M -267M -352M -142M 652M 916M 3.19B 3.27B 2.94B 1.93B -334.1M -833.24M -771.29M
Net Cash Flow
10.27B 11.57B 10.22B 7.1B 3.59B 680M 851M 222M -1M 294M 485M 728M 1.57B 1.11B -285M 1.11B 822.4M 1.23B 1.14B -201.04M -232.27M -77.03M
Free Cash Flow
12.46B 10.71B 10.1B 7.94B 6.85B 6.37B 6.77B 5.9B 5.34B 4.94B 4.63B 4.31B 4.12B 3.63B 2.49B 1.6B 1.08B 382.83M 369.36M -6.4M 196.17M 682.86M
Adj. Free Cash Flow
12.18B 10.4B 9.8B 7.63B 6.53B 6.08B 6.51B 5.52B 5.12B 4.75B 4.46B 4.29B 3.98B 3.52B 2.4B 1.54B 1B 285.89M 280.41M -145.01M 67.14M 546.39M
Maintenance CapEx
-543.46M -281.98M -70.32M -89.92M -113.45M -103.93M -69.58M -23.53M n/a n/a n/a n/a n/a n/a n/a -22.71M -71.43M -84.99M -85.37M -62.66M -13.94M -375.36K
Growth CapEx
-160.24M -956.95M -1.17B -1.03B -950.79M -880.07M -788.42M -709.47M -636M -566M -509M -441M -421M -407M -455M -475.93M -492.75M -529.18M -512.28M -466.6M -408.76M -321.97M
Owner Earnings
12.62B 11.66B 11.27B 8.96B 7.8B 7.25B 7.56B 6.61B 5.97B 5.5B 5.14B 4.75B 4.54B 4.03B 2.94B 2.08B 1.57B 912.01M 881.64M 460.21M 604.93M 1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.