Ramaco Resources Inc. logo

Ramaco Resources Inc.

METCB | NASDAQ
Chart Builder DCF Calculator
$4.22
+$0.09 (+2.18%)
At close: Nov 2, 2026, 4:00 PM ET
$4.21
+$0.08 (+1.94%)
Pre-market: Nov 2, 2026, 8:55 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-61.75M -60.31M -51.44M -32.88M -19.81M -297K 11.19M 37.37M 57.07M 59.09M 82.31M 66.66M 74.1M 99.83M 116.04M 120.29M 100.42M 77.09M 39.76M 16.38M 4.56M -2.73M
Depreciation & Amortization
63.73M 64.87M 65.69M 69.99M 70.66M 69.45M 67.08M 64.73M 61.35M 59.03M 55.65M 51.83M 48.96M 45.6M 42.31M 38.88M 33.86M 29.43M 26.82M 24.78M 23.25M 22.65M
Stock-Based Compensation
14.61M 4.73M 4.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.96M -5.87M 9.6M 8.49M -3.25M -7.03M 2.08M 9.73M 21.36M 32.63M 24.2M -1.97M -8.73M -1.46M 6.11M 30.55M 27.33M 20.15M 11.87M 11.18M 3.31M 458K
Other Non-Cash Items
12.35M 20.13M 18.78M 17.96M 17.5M 17.21M 18.38M 12.03M 8.27M 5.29M 3.49M 8.27M 9.98M 8.43M 7.36M 5.91M 5.08M 3.47M 67K -356K -1.71M -6.58M
Deferred Income Tax
-15.38M -12.89M -11.72M -8.19M -5.05M -1.07M 1.68M 8.89M 12.48M 14.63M 18.71M 27.7M 29.4M 26.37M 29.23M 14.57M 11.03M 9.83M 4.64M -1.82M -4.81M -3.78M
Change in Working Capital
-56.74M -76.46M -25.01M -11.8M 11.55M 28.22M 14.34M 15.53M 31.88M 26.83M 865K -5.91M -34.3M -48.36M -7.07M -5.27M -20.67M 10.4M -17.95M 11.14M 18.1M -2.17M
Operating Cash Flow
-43.18M -59.94M 1.03M 35.08M 74.84M 113.52M 112.67M 138.54M 171.06M 164.86M 161.04M 148.55M 128.15M 131.86M 187.87M 174.38M 129.72M 130.21M 53.34M 50.12M 39.4M 7.4M
Capital Expenditures
-92.48M -80.49M -83.31M -66.39M -64.17M -70.43M -68.84M -75.9M -75.02M -78.09M -82.9M -96.55M -117.22M -126.82M -123.01M -133.36M -104.87M -75.63M -59.61M -21.88M -15.28M -19.58M
Cash Acquisitions
n/a n/a n/a 260K 260K 260K 260K -608K -608K -608K 574K n/a -10.72M -20.45M -21.64M -20.45M -9.74M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.95M -9.35M -12.1M -1.81M -3.3M -4.26M -2.25M 3.96M 7.27M 10.18M 10.12M 4.92M 1.94M -1.06M -1.06M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-90.75M -77.16M -82.73M -67.94M -67.21M -74.43M -70.84M -72.55M -68.36M -68.51M -72.21M -91.64M -126M -148.33M -145.71M -153.81M -114.61M -75.63M -59.61M -21.88M -15.29M -19.58M
Debt Repayment
321.82M 334.05M 349.61M 29.17M 22.03M 9.16M -10.6M -37.16M -68.03M -59.28M -44.17M -27.44M 28.51M 12.84M -4.09M -2.09M 12.82M 12.56M 23.77M 13.54M -4.78M 3.61M
Common Stock Repurchased
-65.93M -11.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.86M -4.34M -4.47M -12.44M -18.76M -24.6M -32.24M -31.21M -28.58M -25.82M -23.09M -31.15M -25.6M -20.04M -15M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-56.44M -60.31M -45.12M -9.75M -17.21M -17.07M -16.12M -17.23M -9.81M -14.65M -12.52M -10.49M -9.62M -5.92M -4.47M -3.36M -3.35M -1.13M -1.4M -1.94M -10.37M -1.7M
Financial Cash Flow
388.34M 448.85M 489.04M 203.83M -7.08M -26.13M -50.79M -86.1M -109.05M -102.5M -82.52M -61.03M -12.15M -18.57M -28.5M -20.34M 9.46M 11.43M 22.37M 11.59M -15.15M 1.92M
Net Cash Flow
254.41M 311.75M 407.35M 170.98M 559K 12.96M -8.95M -20.16M -6.41M -6.21M 6.25M -4.08M -9.98M -34.96M 13.72M 236K 24.57M 65.93M 16.09M 39.81M 9.04M -10.18M
Free Cash Flow
-135.66M -140.43M -82.28M -31.31M 10.67M 43.09M 43.82M 62.64M 96.04M 86.77M 78.13M 52M 10.93M 5.05M 64.86M 41.03M 24.85M 54.58M -6.27M 28.24M 24.12M -12.18M
Adj. Free Cash Flow
-150.27M -145.16M -87.01M -31.31M 10.67M 43.09M 43.82M 62.64M 96.04M 86.77M 78.13M 52M 10.93M 5.05M 64.86M 41.03M 24.85M 54.58M -6.27M 28.24M 24.12M -12.18M
Maintenance CapEx
-81.28M -80.12M -83.31M -66.39M -64.17M -56.87M -50.49M -39.57M -21.79M -38.4M -38.89M -38.89M -38.89M -14.42M n/a -7.63M -7.63M -7.63M -9.92M -2.29M -4.79M -13.9M
Growth CapEx
-11.21M -376K n/a n/a n/a -13.55M -18.35M -36.33M -53.24M -39.68M -44.01M -57.66M -78.33M -112.39M -123.01M -125.73M -97.24M -68M -49.7M -19.59M -10.5M -5.67M
Owner Earnings
-124.45M -140.06M -82.28M -31.31M 10.67M 56.64M 62.17M 98.97M 149.27M 126.46M 122.14M 109.66M 89.26M 117.44M 187.87M 166.75M 122.09M 122.58M 43.42M 47.83M 34.62M -6.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.