MeiraGTx logo

MeiraGTx

MGTX | NASDAQ
Chart Builder DCF Calculator
$9.23
-$0.26 (-2.74%)
Nov 2, 2026, 2:13 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-243.49M -328.6M -322.27M -168.69M -157.51M -167.33M -147.79M -88.18M -93.14M -74.11M -84.03M -131.56M -124.54M -128.93M -129.62M -112.21M -100.88M -86.99M -79.56M -80.11M -60.6M -65.93M
Depreciation & Amortization
22.12M 28.32M 28.39M 12.35M 12.46M 12.49M 12.68M 13.66M 13.88M 13.91M 13.72M 12.58M 11.13M 9.97M 9M 8.29M 8.3M 8.23M 7.87M 7.16M 6.19M 5.11M
Stock-Based Compensation
38.61M 47.93M 49.16M 22.62M 22.97M 23.12M 25.19M 26.03M 26.78M 28.24M 27.72M 27.56M 27.45M 27.48M 28.62M 27.24M 25.65M 23.55M 20.78M 19.3M 17.7M 17.55M
Other Working Capital
54.06M 94.98M 47.18M 32.83M 4.81M 9.12M 9.48M 16.62M 13.39M 3.36M -8.14M -7.33M -10.66M -9.47M -4.58M -1.16M -3.9M 2.2M 1.23M -24.19M -22.23M -19.86M
Other Non-Cash Items
162.88M 179.4M 170.32M -5.39M -10.28M -787K -24.22M -95.38M -83.73M -86.37M -61.8M -14.44M -10.41M 1.43M 7.29M 29.69M 20.1M 9.72M 9.1M 1.96M -3.46M 5.02M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
33.57M 81.23M 28.03M 22.84M 3.29M 27.93M 29.64M 48.09M 41.05M 13.61M -983K -1.24M -7.03M -12.13M 11.6M 8.98M 12.36M 17.57M 31.28M -7.23M -10.71M -4.25M
Operating Cash Flow
13.69M 8.28M -46.36M -116.27M -129.07M -104.58M -104.5M -95.77M -95.16M -104.71M -105.37M -107.09M -103.4M -102.19M -73.1M -38M -34.46M -27.91M -10.53M -58.92M -50.88M -42.5M
Capital Expenditures
-7.38M -10.62M -10.32M -4.77M -4.89M -4.99M -4.96M -6.77M -9.6M -13.25M -20.17M -25.64M -32.08M -41.11M -44.96M -60.84M -62.73M -54.31M -55.22M -41.08M -49.01M -46.35M
Cash Acquisitions
473K 473K 473K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -1M -1M -6.5M -5.5M -5.5M -5.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-20.62M 5.49M 5.74M 536K -111K -584K 28.43M 82.64M 83.23M 83.23M 54.21M n/a n/a n/a n/a n/a n/a n/a n/a -2.13M -2.13M -2.13M
Investing Cash Flow
-27.53M -4.66M -4.11M -4.24M -5M -5.57M 23.48M 75.88M 73.63M 69.98M 34.03M -25.64M -32.08M -41.11M -44.96M -61.84M -63.73M -55.31M -61.72M -46.58M -54.51M -51.85M
Debt Repayment
24.94M -43K -29K n/a n/a n/a n/a n/a n/a n/a n/a n/a 72.95M 72.95M 72.95M 72.95M n/a 4K -1K -4.71K -7.71K -17.71K
Common Stock Repurchased
-18.42M -18.42M -230K -230K n/a n/a n/a n/a -288K -288K -1.52M -1.52M -1.23M -1.23M -2.77M -2.77M -2.77M -2.77M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.96M -5.95M -2.75M -2.75M -4.74M -4.77M -4.86M -7.13M -5.27M -9.26M -6.41M 20.71M 20.83M 24.83M 25.03M 192K 192K 192K n/a -4.45M -4.48M -4.48M
Financial Cash Flow
128.89M 446K 12.27M 11.19M 61.36M 57.52M 54.53M 78M 27.64M 83.98M 84.02M 81.15M 154.5M 96.55M 95.2M 71.66M -1.23M -1.01M 1.71M 69.85M 82.93M 82.7M
Net Cash Flow
111M 5.19M -37.48M -107.92M -66.6M -51.66M -24.98M 60.63M 8.25M 51.48M 15.13M -50.3M 20.67M -45M -22.19M -28.93M -100.45M -85.63M -71.82M -35.7M -22.26M -11.38M
Free Cash Flow
6.31M -2.34M -56.68M -121.04M -133.97M -109.57M -109.45M -102.53M -104.76M -117.96M -125.54M -132.72M -135.48M -143.3M -118.06M -98.84M -97.19M -82.22M -65.75M -100M -99.89M -88.85M
Adj. Free Cash Flow
-32.3M -50.27M -105.84M -143.66M -156.94M -132.69M -134.64M -128.57M -131.54M -146.21M -153.26M -160.28M -162.93M -170.78M -146.68M -126.09M -122.84M -105.77M -86.53M -119.3M -117.59M -106.4M
Maintenance CapEx
-4.63M -2.62M -610K -610K n/a -1.33M -3.01M -3.01M -4.75M -8.39M -15.32M -23.81M -32.08M -27.11M -25.18M -16.69M -10.06M -10.06M -14.99M -25.22M -32.29M -32.29M
Growth CapEx
-2.75M -8M -9.71M -4.16M -4.89M -3.66M -1.95M -3.76M -4.85M -4.85M -4.85M -1.82M n/a -14M -19.78M -44.15M -52.67M -44.25M -40.23M -15.86M -16.72M -14.06M
Owner Earnings
9.06M 5.66M -46.97M -116.88M -129.07M -105.91M -107.5M -98.77M -99.91M -113.11M -120.69M -130.9M -135.48M -129.3M -98.28M -54.69M -44.52M -37.98M -25.52M -84.14M -83.17M -74.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.