bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Magnolia Oil & Gas Corporation logo

    Magnolia Oil & Gas Corporation

    MGY | NYSE
    Chart Builder DCF Calculator
    $25.11
    -$1.39 (-5.25%)
    Nov 2, 2026, 3:43 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.69B Q4 2022
    Low 562.25M Q1 2021
    5Y CAGR +15.14%
    TTM
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		1.48B 1.32B 1.31B 1.32B 1.33B 1.35B 1.32B 1.31B 1.29B 1.24B 1.23B 1.25B 1.42B 1.63B 1.69B 1.68B 1.48B 1.25B 1.08B 895.43M 731.46M 562.25M
    Cost of Revenue
    		627.62M 706.41M 691.38M 673.39M 660.93M 651.32M 635.2M 619.03M 583.92M 550.57M 524.61M 489.86M 485.49M 467.53M 439.42M 426.09M 386.24M 362.82M 339.82M 315.33M 305.13M 301.91M
    Gross Profit
    		852.26M 613.64M 620.46M 647.43M 668.1M 695.45M 680.69M 692.88M 710.53M 687.45M 702.37M 763.54M 935.19M 1.16B 1.26B 1.26B 1.1B 888.5M 742.76M 580.1M 426.33M 260.34M
    Operating Income
    		562.81M 431.12M 439.18M 469.17M 496.72M 523.25M 511.99M 526.01M 545.13M 532.11M 534.49M 594.31M 757.92M 964.85M 1.07B 1.08B 937.64M 738.57M 602.59M 443.25M 293.69M 138.57M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a 1.03M 1.03M 1.52M 1.52M 487K 487K n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		537.79M 407.35M 417.41M 440.08M 477.08M 507M 493.14M 527.66M 543.9M 541.46M 549.81M 600.48M 758.11M 956.45M 1.06B 1.06B 912.61M 703.4M 568.57M 416.01M 265.83M 114.69M
    Net Income
    		425.81M 322.15M 325.25M 342.1M 366.43M 383.87M 366.03M 378.87M 381.12M 377.05M 388.3M 521.6M 665.04M 824.13M 893.84M 812.33M 686.22M 520.08M 417.28M 294.8M 184.58M 81.86M
    Selling & General & Admin
    		109.77M 103.89M 97.04M 93.26M 90.21M 89.77M 88.73M 86.79M 85M 80.89M 77.1M 75.06M 75.32M 75.12M 72.43M 70.69M 65.76M 71.99M 75.28M 78.26M 80.23M 71.2M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		179.61M 78.55M 84.25M 85.01M 81.17M 82.43M 79.97M 80.08M 80.4M 74.45M 90.78M 94.17M 101.95M 117.53M 108.86M 107.17M 94.28M 77.94M 64.89M 58.6M 52.4M 50.57M
    Operating Expenses
    		289.37M 182.44M 181.28M 178.27M 171.38M 172.2M 168.7M 166.87M 165.4M 155.34M 167.89M 169.23M 177.27M 192.65M 181.29M 177.85M 160.04M 149.93M 140.17M 136.86M 132.63M 121.78M
    Interest Expense
    		23.49M 22.37M 21.62M 20.91M 19.4M 17.31M 14.37M 10.09M 6.23M 3.87M 1.55M 2.95M 8.22M 14.09M 23.44M 29.12M 31.33M 33.07M 31M 30.87M 30.73M 29.24M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		917.07M 888.93M 872.66M 851.66M 832.31M 823.52M 803.9M 785.9M 749.32M 705.9M 692.49M 659.09M 662.76M 660.19M 620.71M 603.94M 546.28M 512.75M 479.99M 452.19M 437.77M 423.68M
    Income Tax Expense
    		105.57M 75.88M 80.13M 85.46M 94.78M 100.62M 95.81M 105.18M 109.86M 107.94M 107.21M 16.97M 5.12M 8.14M 6.64M 67.76M 52.03M 26.55M 8.85M 6.43M 2.46M -3.12M
    Shares Outstanding (Basic)
    		184.57M 183.27M 182.5M 184.74M 186.52M 188.65M 190.64M 187.86M 184.94M 182.37M 187.63M 187.09M 189.4M 191.78M 190.27M 188.64M 188.15M 182.58M 180.66M 174.76M 175.17M 166.95M
    Shares Outstanding (Diluted)
    		184.59M 183.28M 182.51M 184.75M 186.53M 188.66M 190.65M 187.87M 184.97M 182.42M 187.81M 187.27M 189.57M 192.05M 190.66M 189.07M 188.59M 183.16M 181.41M 175.68M 176.13M 169.64M
    EPS (Basic)
    		2.30 1.74 1.74 1.80 1.91 2.01 1.93 2.01 2.03 2 2.04 2.73 3.48 4.32 4.72 4.34 3.73 2.89 2.37 1.71 1.08 0.49
    EPS (Diluted)
    		2.30 1.74 1.74 1.80 1.91 2.01 1.93 2.01 2.03 2 2.04 2.72 3.47 4.31 4.71 4.33 3.71 2.87 2.34 1.68 1.06 0.47
    EBITDA
    		1.02B 878.68M 878.63M 889.87M 922.08M 947.57M 922M 934.73M 920.94M 888.4M 884.45M 912.51M 1.06B 1.25B 1.32B 1.32B 1.16B 941.55M 796.6M 639.2M 489.25M 340.55M
    EBIT
    		562.03M 429.72M 439.03M 460.99M 496.48M 524.31M 507.52M 529.65M 542.04M 537.24M 559.66M 619.82M 782.72M 986.92M 1.08B 1.08B 943.94M 736.46M 599.57M 446.88M 296.56M 143.93M
    Depreciation & Amortization
    		458.4M 448.96M 439.6M 428.89M 425.6M 423.26M 414.49M 405.08M 378.9M 351.17M 324.79M 292.69M 280.5M 260.75M 243.15M 232.75M 211.77M 205.08M 197.03M 192.32M 192.68M 196.62M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.