Mohawk Industries Inc. logo

Mohawk Industries Inc.

MHK | NYSE
Chart Builder DCF Calculator
$147.85
+$8.44 (+6.05%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q3 2026
Oct 3, 2026
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
518.4M 464.1M 414.4M 369.9M 421.1M 474.3M 485.2M 517.6M 563.89M -358.57M -414.75M -439.52M -545.55M -319.06M -139.84M 25.25M 180.88M 985.83M 1.04B 1.03B 1.09B 1.03B 641.89M
Depreciation & Amortization
668.7M 687.7M 684M 652.6M 632.7M 618.6M 634.5M 638.3M 636.12M 629.52M 614.62M 630.32M 635.12M 638.98M 623.95M 595.46M 579.86M 575.01M 581.91M 591.71M 604.85M 607.58M 613.21M
Stock-Based Compensation
14.1M 14.1M 7.4M 7.6M 7.6M 7.6M 7.6M 6.8M 6.8M 6.8M 6.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-125.6M -135.1M -21.5M -74.9M -65.5M -108.9M -51.5M 31.7M -31.38M 11.25M -21.3M -80.88M 54.44M -39.57M -44.44M -79.47M -76.5M 27.6M 7.01M 12.38M -38.49M -160.63M -48.71M
Other Non-Cash Items
122.3M 244.5M 245M 255.6M 248.4M 245M 240.4M 224.5M 65.02M 961.86M 967.21M 975.87M 1B 796.11M 773.29M 767.13M 749.89M 34.9M 35.83M 42.29M 57.43M 66.03M 94.78M
Deferred Income Tax
-94.4M -121.4M -139.3M -131.8M -47.6M -73.4M -77.9M -58.2M -74.11M -83.26M -92.95M -109.95M -124.69M -109.2M -93.79M -51.1M -471K 30.23M 5.32M -4.93M 32.57M 31.21M 22.58M
Change in Working Capital
128.3M -16.2M -48.9M -97.7M -268.6M -345.5M -335.9M -195.1M -170.09M 63.72M 169.13M 266.91M 305.83M -19.46M -292.14M -667.59M -870.34M -712.18M -560.27M -353.11M -282.57M -126.9M 462.01M
Operating Cash Flow
1.36B 1.27B 1.16B 1.06B 993.6M 926.6M 953.9M 1.13B 1.03B 1.22B 1.25B 1.32B 1.27B 987.36M 871.48M 669.15M 639.82M 913.78M 1.1B 1.31B 1.5B 1.6B 1.83B
Capital Expenditures
-465.9M -461.3M -453.2M -440M -406.4M -445.5M -456.7M -454.4M -533.96M -545.98M -571.24M -612.93M -523.22M -545.85M -579.77M -580.74M -731.03M -728.72M -690.86M -676.12M -535.32M -456.73M -424.66M
Cash Acquisitions
-6.9M -6.9M -6.9M -6.9M n/a n/a n/a n/a -1K -1K 3.99M -515.41M -567.73M -725.96M -729.95M -209.6M -204.06M -116.68M -116.68M -123.97M -77.19M -6.34M -6.34M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150M -775M -1.02B -1.49B -2.17B -2.48B -2.67B -2.27B -1.45B -1.21B -1.18B -1.53B -1.7B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 300M 933M 1.13B 1.76B 2.33B 2.65B 2.56B 2.67B 1.91B 1.45B 1.58B 923.04M 979.64M
Other Investing Acitivies
11.7M 8.3M 5M 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-461.1M -459.9M -455.1M -441.9M -406.4M -445.5M -456.7M -454.4M -533.97M -545.98M -417.25M -970.34M -980.96M -1.01B -1.15B -625.34M -1.05B -449.34M -338.99M -556.75M -210.13M -1.07B -1.15B
Debt Repayment
15.7M -260.9M -316.3M -281.1M -296M -284M -249.1M -442.5M -468.77M -630.42M -700.94M -166.01M -36.34M 433.59M 672.56M 525.38M 355.79M -36.96M -26K -320.24M -352.91M -135.72M -153.42M
Common Stock Repurchased
-426.6M -206.3M -189M -149.8M -183.6M -143.1M -188.3M -162.8M -87.9M -87.8M n/a n/a n/a -384K -995K -307.57M -734.57M -943.02M -1.08B -900.33M -593.32M -384.49M -242.86M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-433.2M -45.6M -43.7M -39.1M -30.7M -26M -25.2M -24.2M -26.27M -24.62M -31.2M -39.08M -40.09M -39.76M -35.23M -23.46M -21.46M -19.3M -19.02M -11.66M -7.87M -6.74M 709K
Financial Cash Flow
-583.2M -512.8M -549M -470M -510.3M -453.1M -462.6M -629.5M -582.94M -742.84M -732.14M -205.09M -76.43M 393.45M 636.34M 194.35M -400.25M -999.28M -1.1B -1.23B -954.1M -526.95M -395.57M
Net Cash Flow
300.6M 302.9M 169.8M 189.5M 92.2M 49.3M 44M 24.05M -94.45M -73.53M 85.64M 132.93M 191.48M 346.95M 342.3M 240.73M -801.06M -529.69M -326.7M -499.73M 346.79M 15.97M 294.18M
Free Cash Flow
972.4M 811.5M 709.4M 616.2M 587.2M 481.1M 497.2M 679.5M 493.67M 674.08M 678.83M 710.71M 751.4M 441.52M 291.71M 88.41M -91.21M 185.06M 413.61M 633M 969.26M 1.15B 1.41B
Adj. Free Cash Flow
958.3M 797.4M 702M 608.6M 579.6M 473.5M 489.6M 672.7M 486.87M 667.28M 672.03M 710.71M 751.4M 441.52M 291.71M 88.41M -91.21M 185.06M 413.61M 633M 969.26M 1.15B 1.41B
Maintenance CapEx
-436.39M -413.45M -404.97M -391.77M -375.92M -433.37M -444.95M -442.65M -533.96M -545.98M -571.24M -612.93M -523.22M -499.97M -442.91M -314.42M -410.81M -344.71M -285.11M -285.11M -102.47M -109.02M -189.66M
Growth CapEx
-29.51M -47.85M -48.23M -48.23M -30.48M -12.13M -11.75M -11.75M n/a n/a n/a n/a n/a -45.87M -136.85M -266.32M -320.21M -384.02M -405.74M -391.01M -432.85M -347.71M -235M
Owner Earnings
921.01M 859.35M 757.63M 664.43M 617.68M 493.23M 508.95M 691.25M 493.67M 674.08M 678.83M 710.71M 751.4M 487.39M 428.56M 354.73M 229M 569.08M 819.36M 1.02B 1.4B 1.5B 1.64B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.