Mitie Group logo

Mitie Group

MITFF | OTC
Chart Builder DCF Calculator
$2.75
$0.00 (0.00%)
Nov 2, 2026, 12:10 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
51.1M 31.5M 64.2M 37.2M 83.4M 42.9M 55.8M 35.3M -5.5M 36.8M -9.2M -900K
Depreciation & Amortization
77.4M 60.5M 56.7M 49.3M 43.9M 37.3M 37.8M 34.5M 36M 32.8M 30M 21.9M
Stock-Based Compensation
n/a n/a 7M 8.5M 8.7M 11.6M 8.2M 9.1M 10.7M 7.9M 6.6M 2.9M
Other Working Capital
-17.8M -2.8M 23.7M -6.8M -4.3M 4.5M -19.1M -5M 1.4M -11.2M 15.2M -9.9M
Other Non-Cash Items
36.8M 26.1M 36.2M 122.5M -28.8M 112.6M 58.8M 132.3M 101.1M 41.1M 181.2M -16.6M
Deferred Income Tax
n/a n/a n/a n/a n/a -113.2M -69.6M -138.1M -55.3M -31.1M -176.2M 21.2M
Change in Working Capital
-11.7M -22.6M 900K -154.3M 30.6M -22.5M -4.9M -65M 28.8M 31.2M -94.4M 58M
Operating Cash Flow
153.6M 95.5M 158M 63.2M 137.8M 68.7M 86.1M 8.1M 115.8M 118.7M -62M 86.5M
Capital Expenditures
-17.4M -16M -17M -7M -6.3M -8.7M -11.4M -13.8M -20.5M -15.1M -14.7M -7.9M
Cash Acquisitions
-13.1M -220.6M -42.9M -5.8M 11.8M -45.6M 100K -16.6M -12M 17.4M -63.6M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K n/a -800K -1.7M -1.7M 5.4M 200K 6M -7.1M 21.5M -6.1M -5.4M
Investing Cash Flow
-33.8M -239.9M -64.6M -14.5M 3.8M -54.3M -11.3M -24.4M -32.5M 2.3M -78.3M -7.9M
Debt Repayment
-61.1M 231M n/a -26.8M -100K -26.2M -30.8M -21M n/a -17.1M 100K -52.9M
Common Stock Repurchased
-66.5M -25.5M -55.3M -64M -45.7M -32.3M -32M -56.4M -13.8M n/a n/a n/a
Dividend Paid
-18.1M -36.6M -16M -38.5M -12.9M -28.6M -9.4M -19.5M -5.7M n/a n/a n/a
Other Financial Acitivies
-38.1M -36.6M -4.4M -5.1M -18.1M 4.6M 11.4M -300K -18.5M -17.1M -15.8M -4.4M
Financial Cash Flow
-180.7M 133.5M -71.9M -134.4M -76.8M -82.1M -59.2M -97.2M -38M -17.1M -17.1M 136.1M
Net Cash Flow
-60.9M -10.6M 21.4M -85.9M 64.7M -68.1M 15.4M -112.3M 44.9M 104.1M -143.4M 215M
Free Cash Flow
136.2M 79.5M 141M 56.2M 131.5M 60M 74.7M -5.7M 95.3M 103.6M -76.7M 78.6M
Adj. Free Cash Flow
136.2M 79.5M 134M 47.7M 122.8M 48.4M 66.5M -14.8M 84.6M 95.7M -83.3M 75.7M
Maintenance CapEx
-4.61M -4.69M -4.65M n/a n/a -799.8K -10.07M -13.75M -6.99M n/a -1.04M -7.9M
Growth CapEx
-12.79M -11.31M -12.35M -7M -6.3M -7.9M -1.33M -53.25K -13.51M -15.1M -13.66M n/a
Owner Earnings
148.99M 90.81M 153.35M 63.2M 137.8M 67.9M 76.03M -5.65M 108.81M 118.7M -63.04M 78.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.