Markel Corporation logo

Markel Corporation

MKL | NYSE
Chart Builder DCF Calculator
$1,895.25
+$25.43 (+1.36%)
Nov 2, 2026, 12:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.15B 2.85B 2.1B -101.2M 2.45B 831.77M
Depreciation & Amortization
347.92M 342.36M 319.73M 309.45M 336.39M 307.07M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
3.95B 1.07B 2.5B 2.81B 2.47B 1.6B
Other Non-Cash Items
-850.56M -2.06B -1.47B 1.58B -1.88B -494.68M
Deferred Income Tax
151.22M 394.56M 233.8M -281.75M 453.41M -2.73M
Change in Working Capital
960.28M 1.07B 1.61B 1.2B 919.73M 1.1B
Operating Cash Flow
2.76B 2.59B 2.79B 2.71B 2.27B 1.74B
Capital Expenditures
-206.89M -254.99M -258.62M -254.71M -145.25M -101.3M
Cash Acquisitions
-106.21M -207.75M -155M 752.33M -525.64M -554.13M
Purchase of Investments
-4.27B -4.37B -4.94B -3.4B -3.42B -2.15B
Sales Maturities Of Investments
3.26B 2.4B 2.63B 1.39B 1.14B 2.22B
Other Investing Acitivies
133.56M 32.17M 23.08M -161.09M 16.21M 72.93M
Investing Cash Flow
-1.19B -2.4B -2.7B -1.67B -2.94B -511.75M
Debt Repayment
-29.45M 537.46M -324.66M -220.95M 711.78M -52.81M
Common Stock Repurchased
-429.52M -572.73M -445.48M -290.8M -206.52M -26.83M
Dividend Paid
-618M -36M -36M -36M -36M -18.4M
Other Financial Acitivies
-133.08M -226.61M -193.57M -47.56M -99.49M -59.29M
Financial Cash Flow
-1.21B -297.88M -999.72M -595.31M 369.77M 434.56M
Net Cash Flow
411.05M -139.79M -889.48M 340.57M -335.7M 1.72B
Free Cash Flow
2.55B 2.34B 2.53B 2.45B 2.13B 1.64B
Adj. Free Cash Flow
2.55B 2.34B 2.53B 2.45B 2.13B 1.64B
Maintenance CapEx
-206.89M -173.56M n/a -254.71M n/a -90.65M
Growth CapEx
n/a -81.43M -258.62M n/a -145.25M -10.65M
Owner Earnings
2.55B 2.42B 2.79B 2.45B 2.27B 1.65B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.