Martin Marietta Materials Inc. logo

Martin Marietta Materials Inc.

MLM | NYSE
Chart Builder DCF Calculator
$552.77
+$12.36 (+2.29%)
Nov 2, 2026, 3:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
251M 1.51B 279M 414M 328M 116M 294M 362M 294M 1.05B 282.6M 417M 348M 122M 183.8M 295.3M 366.4M 21.3M 156.9M 254.6M 225.8M 65.5M
Depreciation & Amortization
204M 167M 157M 159M 167M 154M 149M 152M 142M 130M 161.2M 116.1M 115.8M 114.2M n/a 106.4M 111.6M 116.4M n/a n/a n/a n/a
Stock-Based Compensation
10M 31M 4M 5M 6M 31M 10M 15M 18M 15M 11M 11M 14M 14M 8.4M 9.8M 12.5M 12M 10M 12.2M 9.9M 10.9M
Other Working Capital
-281M 245M 1M 200M 22M 13M 41M 41M -294M 377M 7.3M -14M 54M -24M -3.9M -128.4M 165.4M -74.4M -80.6M -15.3M 17.3M -25.4M
Other Non-Cash Items
36M -1.96B 19M -203M -21M n/a -34M -9M -5M -1.29B -47.3M 32.9M -3.8M 6.8M 110M 2.9M -156.7M 8M 130M 105.1M 89.9M 90.1M
Deferred Income Tax
1M 277M -6M -9M 6M 3M 34M 11M 5M -95M -34.2M -3M -5M 6M 400K 31.7M -37.9M 5.2M 66.5M 22.3M 8.1M -4.7M
Change in Working Capital
-390M 201M 176M 185M -99M -86M 233M 69M -453M 362M 182.6M -120M -111M -102M 127.9M -171.6M -179.6M 7M -6M -55.1M -84.4M 30.1M
Operating Cash Flow
112M 227M 629M 551M 387M 218M 686M 600M 1M 172M 555.9M 454M 358M 161M 430.5M 274.5M 116.3M 169.9M 357.4M 339.1M 249.3M 191.9M
Capital Expenditures
-128M -186M -205M -190M -179M -233M -233M -283M -139M -200M -186.2M -171M -119M -174M -172.7M -88.4M -80.9M -139.8M -101.8M -108.3M -102.7M -110.3M
Cash Acquisitions
-753M 20M -108M -551M -8M -18M -1.19B 7M -2.04B 1.62B 301.2M 3M 73M 22M 8M 679.1M -7.8M 18.8M -2.31B -130.2M -633.5M 12.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
17M n/a n/a n/a n/a n/a n/a n/a n/a 6M 600K 2M 800K 4M 5.3M 400K 1.8M n/a 1M 2.7M 1.4M 9.8M
Other Investing Acitivies
3M 459M -62M -20M -3M -11M 42M -22M -16M n/a 16.8M 689M 200K -4M n/a -1.35B 643.4M -2M n/a n/a n/a n/a
Investing Cash Flow
-861M 293M -375M -761M -190M -262M -1.38B -298M -2.19B 1.43B 132.4M 523M -45M -152M -159.4M -757.9M 556.5M -123M -2.42B -235.8M -734.8M -88.3M
Debt Repayment
651M -36M -206M 105M -7M -5M 1.37B -309M -5M -5M -4.5M -705M -4M -4M -3.9M -10.6M -51.3M -3.7M -23.5M 2.25B 237.9M -2.2M
Common Stock Repurchased
n/a -200M -2M 8M -8M -450M n/a n/a -300M -177M -3.3M -1M -76M -92M -2.7M -101M -900K -74.2M -3M -400K -600K -15.5M
Dividend Paid
-51M -51M -50M -50M -48M -49M -48M -49M -46M -46M -45.8M -45.7M -41M -41.6M -41M -41.1M -38.1M -38.9M -38.1M -37.9M -35.7M -36.1M
Other Financial Acitivies
-3M -27M 1M -19M 1M -21M -3M -1M n/a -1M n/a n/a n/a n/a -400K -300K n/a 600K -1.3M -5.5M -600K 600K
Financial Cash Flow
596M -314M -257M 44M -62M -525M 1.31B -359M -351M -229M -53.6M -751M -121M -138M -48M -153M -90.3M -116.2M -65.9M 2.21B 201M -53.2M
Net Cash Flow
-153M 206M -3M -166M 135M -569M 618M -57M -2.54B 1.37B 634.7M 226M 192M -129M 223.1M -636.4M 582.5M -69.3M -2.12B 2.31B -284.5M 50.4M
Free Cash Flow
-16M 41M 424M 361M 208M -15M 453M 317M -138M -28M 369.7M 283M 239M -13M 257.8M 186.1M 35.4M 30.1M 255.6M 230.8M 146.6M 81.6M
Adj. Free Cash Flow
-26M 10M 420M 356M 202M -46M 443M 302M -156M -43M 358.7M 272M 225M -27M 249.4M 176.3M 22.9M 18.1M 245.6M 218.6M 136.7M 70.7M
Maintenance CapEx
-128M -167M -205M -190M -118.62M -101.95M -205.21M -283M -139M -200M -39.42M n/a n/a -36.69M -172.7M n/a n/a n/a n/a n/a n/a -83.7M
Growth CapEx
n/a -19M n/a n/a -60.38M -131.05M -27.79M n/a n/a n/a -146.78M -171M -119M -137.31M n/a -88.4M -80.9M -139.8M -101.8M -108.3M -102.7M -26.6M
Owner Earnings
-16M 60M 424M 361M 268.38M 116.05M 480.79M 317M -138M -28M 516.48M 454M 358M 124.31M 257.8M 274.5M 116.3M 169.9M 357.4M 339.1M 249.3M 108.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.