MINISO Group Holding Limited logo

MINISO Group Holding Limited

MNSO | NYSE
Chart Builder DCF Calculator
$10.48
+$0.25 (+2.44%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
23.41B 22.58B 21.36B 19.9B 18.63B 17.7B 16.99B 16.12B 15.39B 14.61B 13.84B 12.49B 11.47B 10.54B 9.93B 10.2B 10.09B 10.24B 10.13B 9.65B 9.07B 8.15B
Cost of Revenue
12.89B 12.49B 11.75B 10.94B 10.22B 9.72B 9.36B 9.05B 8.76B 8.46B 8.14B 7.45B 7.03B 6.62B 6.46B 6.87B 7.02B 7.3B 7.27B 7.02B 6.64B 5.98B
Gross Profit
10.52B 10.1B 9.61B 8.96B 8.4B 7.98B 7.64B 7.08B 6.63B 6.15B 5.7B 5.04B 4.44B 3.92B 3.46B 3.33B 3.07B 2.94B 2.86B 2.64B 2.43B 2.17B
Operating Income
3.09B 3.13B 3.13B 3.24B 3.24B 3.21B 3.27B 3.08B 3.05B 2.99B 2.82B 2.5B 2.22B 1.81B 1.37B 1.18B 882.03M 797.76M 817.83M 616.69M 401.04M 183.55M
Interest Income
156.95M 185.87M 206.41M 88.75M 93.55M 98.34M 102.32M 154.28M 198.58M 211.67M 203.04M 180.86M 143.75M 124.1M 104.59M 85.54M 66.34M 47.92M 43.83M 44.32M 40.43M 40.3M
Pretax Income
2.01B 2.76B 1.91B 2.82B 3.01B 3.15B 3.35B 3.2B 3.18B 3.15B 2.98B 2.65B 2.33B 1.9B 1.44B 1.23B 906.82M 800.84M 817.72M 619.04M -1.22B -1.43B
Net Income
1.26B 2.03B 1.21B 2.15B 2.35B 2.45B 2.62B 2.45B 2.42B 2.37B 2.25B 1.97B 1.77B 1.43B 1.07B 897.77M 638.17M 548.32M 573.63M 409.65M -1.42B -1.58B
Selling & General & Admin
7.42B 6.97B 6.48B 5.74B 5.2B 4.83B 4.45B 4.08B 3.66B 3.25B 2.96B 2.61B 2.35B 2.25B 2.21B 2.26B 2.26B 2.2B 2.11B 2.03B 2.02B 1.98B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
4.13M 1.27M 7.02M -9.76M -32.39M -61.01M -80.96M -81.6M -79.16M -85.49M -79.69M -75.82M -129.67M -131.56M -118.35M -103.57M -70.83M -62.83M -68.22M -10.76M 12.04M 3.73M
Operating Expenses
7.43B 6.97B 6.48B 5.73B 5.16B 4.77B 4.37B 4B 3.58B 3.17B 2.88B 2.54B 2.22B 2.11B 2.09B 2.15B 2.19B 2.14B 2.04B 2.02B 2.03B 1.99B
Interest Expense
478.79M 463.21M 429.39M 323.92M 216.34M 132.74M 62.7M 71.54M 65.8M 50.74M 42.02M 37.46M 33.16M 31.52M 32.48M 31.77M 33.4M 33.5M 31.77M 30.07M 28.36M 31M
Selling & Marketing Expenses
1.43B 2.59B 3.61B 4.61B 4.18B 3.84B 3.52B 3.24B 2.89B 2.54B 2.28B 1.98B 1.72B 1.59B 1.51B 1.48B 1.44B 1.37B 1.3B 1.26B 1.21B 1.2B
Cost & Expenses
20.32B 19.46B 18.23B 16.66B 15.39B 14.49B 13.73B 13.05B 12.34B 11.62B 11.02B 9.99B 9.25B 8.73B 8.56B 9.03B 9.2B 9.44B 9.31B 9.04B 8.67B 7.97B
Income Tax Expense
751.6M 723.84M 700.92M 661.42M 648.56M 680.89M 712.1M 734.57M 748.41M 759.31M 706.95M 649.27M 551.79M 454.39M 377.23M 342.16M 267.07M 258.39M 252.98M 217.62M 213.26M 180.8M
Shares Outstanding (Basic)
309.65M 304.78M 294.83M 311.61M 307.01M 311.61M 311.61M 312.57M 312.57M 309.83M 310.96M 312.55M 313.56M 314.53M 309.16M 306.39M 301.23M 301.73M 306.39M 292.38M 289.11M 303.2M
Shares Outstanding (Diluted)
309.65M 306.55M 294.83M 311.7M 309.43M 311.7M 311.7M 312.57M 312.57M 309.83M 311.37M 312.55M 313.56M 314.53M 314.69M 311.84M 301.23M 301.73M 307.9M 316.75M 290.37M 304.65M
EPS (Basic)
4.04 6.60 3.84 6.92 7.56 7.84 8.40 7.84 7.76 7.60 7.04 5.64 4 2.96 1.96 1.92 2.12 1.84 1.92 1.40 -4.64 -5.20
EPS (Diluted)
4.04 6.60 3.84 6.92 7.56 7.84 8.40 7.84 7.76 7.60 7.04 5.64 3.96 2.92 1.96 1.92 2.08 1.80 1.88 1.36 -4.64 -5.20
EBITDA
3.9B 3.89B 2.68B 3.17B 3.26B 3.31B 3.44B 3.27B 3.25B 3.2B 3.02B 2.68B 2.37B 2.04B 1.68B 1.47B 1.15B 1.01B 989.12M 788.75M -1.05B -1.27B
EBIT
3.24B 3.22B 2.34B 3.17B 3.26B 3.31B 3.44B 3.27B 3.25B 3.2B 3.02B 2.68B 2.37B 1.93B 1.47B 1.26B 940.21M 834.34M 849.49M 649.11M -1.19B -1.4B
Depreciation & Amortization
667.99M 667.99M 337.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 106.12M 207.25M 207.25M 207.25M 175.45M 139.64M 139.64M 139.64M 134.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.