Molina Healthcare Inc. logo

Molina Healthcare Inc.

MOH | NYSE
Chart Builder DCF Calculator
$204.78
+$5.83 (+2.93%)
At close: Oct 30, 2026, 4:00 PM ET
$204.75
-$0.03 (-0.01%)
Pre-market: Nov 2, 2026, 8:03 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
472M 1.18B 1.09B 792M 659M 673M
Depreciation & Amortization
195M 186M 171M 176M 131M 88M
Stock-Based Compensation
47M 116M 115M 103M 72M 57M
Other Working Capital
-923M -935M -14M -408M 1.5B 986M
Other Non-Cash Items
-3M 8M 2M 216M 58M 27M
Deferred Income Tax
43M 53M -31M -66M -24M -19M
Change in Working Capital
-1.29B -898M 314M -448M 1.22B 1.06B
Operating Cash Flow
-535M 644M 1.66B 773M 2.12B 1.89B
Capital Expenditures
-101M -100M -84M -91M -77M -74M
Cash Acquisitions
-245M -344M -3M -134M -129M -755M
Purchase of Investments
-751M -1.13B -1.43B -1.91B -2.71B -670M
Sales Maturities Of Investments
1.41B 1.11B 772M 1.4B 1.33B 1.1B
Other Investing Acitivies
1M 1M 4M -50M -63M 2M
Investing Cash Flow
312M -464M -744M -790M -1.65B -400M
Debt Repayment
838M 740M n/a n/a 17M 859M
Common Stock Repurchased
-1B -1B -60M -400M -128M -606M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8M -87M 2M -41M -19M -36M
Financial Cash Flow
-170M -347M -58M -441M -183M 217M
Net Cash Flow
-393M -167M 860M -458M 283M 1.72B
Free Cash Flow
-636M 544M 1.58B 682M 2.04B 1.82B
Adj. Free Cash Flow
-683M 428M 1.46B 579M 1.97B 1.76B
Maintenance CapEx
-50.42M -22.64M -55.61M -22.95M n/a -17.27M
Growth CapEx
-50.58M -77.36M -28.39M -68.05M -77M -56.73M
Owner Earnings
-585.42M 621.36M 1.61B 750.05M 2.12B 1.87B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.