Mosaic logo

Mosaic

MOS | NYSE
Chart Builder DCF Calculator
$19.00
+$0.61 (+3.32%)
Nov 2, 2026, 3:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-265.5M -254.5M -518.4M 424.1M 419.7M 250M 169M 122.2M -161.5M 45.2M 368M 3.1M 369M 434.8M 523.2M 856.2M 1.04B 1.19B 661.4M 371.9M 438.8M 158.2M
Depreciation & Amortization
292.1M 316.6M 268.2M 277M 504.7M n/a 282.1M 264.7M 291.3M 268M 257.7M 238.7M 244.2M 242.8M 255M 229.2M 245M 226.7M 214.2M 203.8M 203.5M 209.1M
Stock-Based Compensation
7.8M 10.3M 6.5M 6.5M 8.4M 9.3M 5.1M -21.2M 11.9M 9.3M 6M 6M 8.6M 12.4M 5.9M 6.5M -900K 16.4M 5.2M n/a 4.3M 14.9M
Other Working Capital
-118M -56M 197.4M 300K 33.7M 43.2M 86.9M 37.8M -81.9M 98.3M 130.4M -42.7M -21M -1.04B -581.1M -23.3M 1.48B -444.4M 37.4M -1.4M 578.9M 34.6M
Other Non-Cash Items
402.5M 189.1M 359.5M -48.1M -557.9M 186.1M -88.8M -232.4M 319.8M 136.3M -142.8M 240.4M -98.3M -52.5M 14.5M 90M 300.5M -413.8M 54.5M 141.6M -20.1M 56.6M
Deferred Income Tax
-53.2M -85.9M n/a n/a 11M -11M -179.1M -3.6M 115.1M -75.3M -228.7M -36.2M 4.9M -1.2M 11.6M 35.5M 167.1M 130.2M -49.1M 109M 75.9M -37M
Change in Working Capital
-216.3M -71.4M -171.9M -431M 223.6M -391.5M 31M 183.2M 270.4M -463.5M 277.9M 195.4M 544.3M -487.3M 145.5M -328.6M -170.4M -639M -455.8M -403.6M 312.7M -83M
Operating Cash Flow
167.4M 104.2M -56.1M 228.5M 609.5M 42.9M 219.3M 312.9M 847M -80M 538.1M 647.4M 1.07B 149M 955.7M 888.8M 1.59B 506.2M 430.4M 422.7M 1.02B 318.8M
Capital Expenditures
-320.3M -356.8M -349.6M -364.4M -304.6M -340.8M -294.1M -240.8M -333.9M -383M -358.9M -411.7M -310.3M -321.5M -340.5M -353.7M -262.6M -290.5M -362.8M -340M -297.2M -288.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13M 1.6M 117.4M n/a n/a n/a n/a -24.1M -117.1M 1.5M n/a
Purchase of Investments
-109.6M -544.9M -377.4M 1.9M -497.6M -102.5M -367.7M -430.9M -106.4M -624.7M -201.1M -227.9M -207.2M -604.6M -762.5M -33.7M -368.1M -57.8M -430.4M -2.4M -76.8M -800K
Sales Maturities Of Investments
129.7M 504.1M 371.2M 3.4M 477.4M 97.1M 382M 421.1M 78.2M 619.8M 197.4M 214.9M 205.6M 591.2M 741.3M 29.4M 363.3M 53.6M 410.1M 117.1M 75.3M 800K
Other Investing Acitivies
2.1M 28.6M 68.5M -3.8M 6.3M 5.4M 3.3M 2.9M 13.1M 100K 400K -10.4M -1.2M -3.9M 18.6M 3.4M 2.7M -2.5M 15.5M -8.6M 26.1M -19.9M
Investing Cash Flow
-298.1M -369M -287.3M -362.9M -318.5M -340.8M -276.5M -247.7M -349M -387.8M -362.2M -422.1M -311.5M -221.4M -343.1M -354.6M -264.7M -297.2M -391.7M -351M -271.1M -308.5M
Debt Repayment
177.8M 342M 486.9M 304.9M -14.6M 174.1M 160M 157.6M -350.1M 288.8M 49.4M 55.6M -238.8M 213.6M -340.7M -32.7M -24.3M 6.7M 289.1M -466M -29.2M -99.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -25M -50M -52M -108.4M -150M -150M n/a -456M -64M -601.8M -577.3M -422.1M -390.9M -20M n/a n/a
Dividend Paid
-69.9M -70.8M -69.9M -69.5M -70.1M -70.9M -66.5M -66.8M -67.7M -69.7M -65.1M -66.4M -67.7M -152.4M -34.4M -68.8M -53.9M -40.6M -27.8M -28.4M -28.6M -18.9M
Other Financial Acitivies
39.6M -8.2M 44.4M -231.6M -200.5M 168.8M -31.8M -178.7M -18.8M 347.2M -245M -93.4M -300.1M 185.8M -133.9M 53.8M -675.7M 331M 26.2M -103.9M -24.3M 240.1M
Financial Cash Flow
147.5M 263M 461.4M 3.8M -285.2M 272M 36.7M -137.9M -488.6M 457.9M -410.7M -254.2M -606.6M -209M -573M -649.5M -1.33B -125M -103.4M -618.3M -82.1M 121.7M
Net Cash Flow
6.8M 400K 121.3M -125.1M 23.7M -26.3M -27.1M -18.2M 3.2M -13.7M -241M -39M 163.8M -277.1M 31.6M -134.9M -44M 115.1M -72.4M -578.7M 731.1M 111.9M
Free Cash Flow
-152.9M -252.6M -405.7M -135.9M 304.9M -297.9M -74.8M 72.1M 513.1M -463M 179.2M 235.7M 762.4M -172.5M 615.2M 535.1M 1.32B 215.7M 67.6M 82.7M 717.9M 30.2M
Adj. Free Cash Flow
-160.7M -262.9M -412.2M -142.4M 296.5M -307.2M -79.9M 93.3M 501.2M -472.3M 173.2M 229.7M 753.8M -184.9M 609.3M 528.6M 1.32B 199.3M 62.4M 82.7M 713.6M 15.3M
Maintenance CapEx
-292.1M -316.6M -349.6M n/a -104.46M -340.8M -294.1M -240.8M -333.9M -383M -358.9M -411.7M -310.3M -321.5M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-28.2M -40.2M n/a -364.4M -200.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a -340.5M -353.7M -262.6M -290.5M -362.8M -340M -297.2M -288.6M
Owner Earnings
-124.7M -212.4M -405.7M 228.5M 505.04M -297.9M -74.8M 72.1M 513.1M -463M 179.2M 235.7M 762.4M -172.5M 955.7M 888.8M 1.59B 506.2M 430.4M 422.7M 1.02B 318.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.