Macquarie Group Limited logo

Macquarie Group Limited

MQBKY | OTC
Chart Builder DCF Calculator
$177.53
-$0.16 (-0.09%)
Nov 2, 2026, 1:28 PM ET · Market open
TTM
Period Ending
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Q4 2020
Mar 31, 2020
Q2 2020
Sep 30, 2019
Q4 2019
Mar 31, 2019
Q2 2019
Sep 30, 2018
Net Income
3.47B 4.15B 5.02B 4.81B 4.56B 3.94B 2.92B 2.19B 2.64B 3.08B 2.98B 2.62B
Depreciation & Amortization
985M 713M 658M 725M 819M 832M 925M 1.11B 1.45B 1.62B 1.52B 1.39B
Stock-Based Compensation
833M 802M 762M 706M 659M 622M 582M 516M 586M 624M 522M 449M
Other Working Capital
-10.33B -28.7B -36.29B 1.05B 22.36B 9.53B -10.03B -12.67B -3.34B -41M -7.88B -7.54B
Other Non-Cash Items
-16.92B -21.41B -11.03B 5.85B -338M 8.63B 1.03B -5.93B 3.43B -4.78B -4.38B 6.39B
Deferred Income Tax
-1.11B -2.49B -1.38B -1.19B -2.3B -2.29B -2.43B -2.74B -3.49B -1.89B -71M -183M
Change in Working Capital
-3.39B -21.51B -36.03B -8.04B 7.15B 6.95B -4.66B -17.17B -1.64B 7.61B -8.33B -7.6B
Operating Cash Flow
-16.13B -13.05B -6.67B 11.49B 10.55B 18.69B -1.64B -22.02B 2.98B 6.15B -7.68B 3.25B
Capital Expenditures
-1.96B -1.43B -824M -862M -977M -925M -761M -824M -1.17B -643M -633M -754M
Cash Acquisitions
-705M 381M 1.42B 2.5B 1.63B 1.58B 3.52B 3.71B -424M -4.73B -2.44B -448M
Purchase of Investments
-83M 2.39B -1.83B -3.39B -865M -1.91B n/a -548M -1.16B -627M n/a n/a
Sales Maturities Of Investments
153M 378M 305M -21.15B -31.91B -10.52B -3.51B -3.49B 413M 216M n/a n/a
Other Investing Acitivies
-2.1B 2.77B -406M 1.79B 3.21B -193M 3.89B 3.33B -736M 1.25B 5.64B 1.28B
Investing Cash Flow
-11.99B -28.38B -22.78B -19.22B -31.13B -26.24B -11.13B -8.91B -17.82B -8.19B 2.57B 74M
Debt Repayment
n/a n/a 1.6B 1.6B 321M 321M 1.73B 1.73B n/a n/a 400M 400M
Common Stock Repurchased
-1.73B -1.26B -922M -3.47B -2.55B n/a n/a n/a -607M -607M -454M -454M
Dividend Paid
-2.66B -2.66B -2.01B -1.79B -1.71B -1.22B -861M -1.31B -2.12B -1.99B -1.84B -1.8B
Other Financial Acitivies
21.55B 26.52B 38.84B 32.76B 20B 15.93B 18.23B 17.64B 12.57B 9.02B 8.47B 2.93B
Financial Cash Flow
17.16B 22.6B 17.29B 48.6B 72.19B 32.75B 20.41B 37.91B 23.14B -122M 6.58B 1.08B
Net Cash Flow
-10.45B -18.62B -7.11B 45B 50.83B 25.61B 4.53B 5.94B 10.09B -2.04B 13.24B 3.49B
Free Cash Flow
-18.09B -14.47B -7.49B 10.63B 9.57B 17.76B -2.4B -22.85B 1.81B 5.51B -8.31B 2.49B
Adj. Free Cash Flow
-18.92B -15.28B -8.25B 9.92B 8.91B 17.14B -2.98B -23.36B 1.23B 4.88B -8.84B 2.04B
Maintenance CapEx
-1.06B n/a n/a -518M -518M -537.17M -695.16M -177.16M -515.53M -496.36M -338.37M -351.65M
Growth CapEx
-1.72B -2.29B -1.8B -1.27B -1.22B -1.21B -1.23B -1.29B -1.28B -900.64M -549.63M -659.35M
Owner Earnings
-23.86B -1.56B 3.88B 29.66B 8.39B -3.87B 644.84M -16.05B -5.22B 8.9B -4.23B -5.9B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.