Merck & Co. Inc. logo

Merck & Co. Inc.

MRK | NYSE
Chart Builder DCF Calculator
$149.52
+$3.19 (+2.18%)
At close: Oct 30, 2026, 4:02 PM ET
$149.58
+$0.06 (+0.04%)
Pre-market: Nov 2, 2026, 7:13 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.34B -4.24B 2.96B 5.79B 4.43B 5.09B 3.74B 3.16B 5.46B 4.77B -1.23B 4.75B -5.98B 2.82B 3.02B 3.25B 3.95B 4.31B 3.82B 4.57B 777M 2.75B
Depreciation & Amortization
1.58B 1.51B 2.47B 1.15B 1.12B 1.1B 1.2B 1.19B 1.13B 984M 964M 1.01B 903M 991M 892M 959M 938M 1.12B 835M 759M 728M 892M
Stock-Based Compensation
298M 185M 205M 204M 216M 195M 187M 195M 203M 176M 167M 164M 169M 145M 145M 139M 137M 120M 119M 117M 132M 111M
Other Working Capital
1.61B -1.61B -296M 1.31B -2.26B -3.71B -1.86B 2.58B -1.01B -3.38B 144M 2.18B -1.64B -2.89B 417M 263M -1.4B -1.3B -45M -139M -1.55B -2.19B
Other Non-Cash Items
3.76B 8.39B -211M -425M 236M 19M 793M 2.57B 34M 596M 1.13B -47M 10.6B 549M 1.03B 1.65B 939M 851M 139M -510M 2.37B 213M
Deferred Income Tax
-544M -315M n/a -212M -448M -186M -616M -401M -181M -51M -931M -336M -355M -277M -307M -661M -262M -338M 159M -1M 39M 18M
Change in Working Capital
1.61B -1.61B -2.57B 1.31B -2.26B -3.71B -1.86B 2.58B -1.01B -3.38B 144M 2.18B -1.64B -2.89B -347M 263M -1.4B -1.3B -45M -139M -1.55B -2.19B
Operating Cash Flow
5.37B 3.92B 2.86B 7.82B 3.29B 2.5B 3.45B 9.29B 5.64B 3.09B 246M 7.72B 3.7B 1.34B 4.43B 5.6B 4.3B 4.76B 5.03B 4.8B 2.49B 1.79B
Capital Expenditures
-893M -991M -1.03B -987M -764M -1.33B -937M -783M -791M -861M -989M -902M -965M -1.01B -1.15B -1.13B -1.13B -984M -1.21B -1.17B -934M -1.08B
Cash Acquisitions
n/a -8.78B -10.04B n/a n/a n/a -2M -3.35B n/a -746M n/a 902M -10.71B -1.33B n/a -121M n/a n/a -11.26B 1M -1.63B -14M
Purchase of Investments
-559M -374M n/a n/a -612M -685M -455M n/a -49M -15M -251M -117M -25M -562M -494M -5M -333M -372M n/a 1.17B n/a -1M
Sales Maturities Of Investments
1.3B n/a 46M 575M 601M 456M 7M 50M 60M 260M 169M 704M 285M 500M 12M 335M 373M 1M 529M 111M n/a 386M
Other Investing Acitivies
-5.45B -66M -172M 129M 5M 70M -57M 233M -289M -14M 1.12B -921M -33M 37M -117M -45M 12M 182M -106M -1.17B -143M 25M
Investing Cash Flow
-5.6B -10.21B -11.2B -283M -770M -1.49B -1.44B -3.85B -1.07B -1.38B 53M -334M -11.44B -2.36B -1.75B -962M -1.08B -1.17B -12.05B -1.06B -2.71B -738M
Debt Repayment
4.89B -79M 7.85B 5.98B 48M -2.5B -539M -1M 3.6B -751M -3M -1.95B 6.13B -1M -1M -1B n/a -1.25B 6.77B n/a -4.77B -365M
Common Stock Repurchased
-757M -874M -1.25B -1.32B -1.35B -1.16B -489M -444M -251M -122M -393M -466M -338M -149M n/a n/a n/a n/a -18M -583M -239M n/a
Dividend Paid
-2.14B -2.11B -2.02B -2.03B -2.08B -2.05B -1.95B -1.95B -1.99B -1.95B -1.85B -1.86B -1.89B -1.85B -1.75B -1.75B -1.77B -1.75B -1.64B -1.65B -1.67B -1.65B
Other Financial Acitivies
-270M -80M 121M 2M -182M -60M -30M -32M -220M 9M 3M -3M -152M -51M -68M 35M -104M -91M 101M -59M 8.4B -97M
Financial Cash Flow
1.76B -2.98B 4.75B 2.64B -3.56B -5.76B -3.01B -2.43B 1.22B -2.81B -2.25B -4.27B 3.76B -2.05B -1.55B -2.7B -1.78B -3.09B 5.21B -2.27B 1.76B -2.1B
Net Cash Flow
1.49B -9.29B -3.51B 10.19B -659M -4.59B -1.37B 3.32B 5.7B -1.24B -1.76B 2.96B -4.07B -2.99B 1.49B 1.53B 1.14B 447M -1.88B 1.42B 1.59B -1.14B
Free Cash Flow
4.48B 2.93B 1.82B 6.84B 2.53B 1.17B 2.51B 8.51B 4.85B 2.23B -743M 6.82B 2.74B 332M 3.28B 4.48B 3.17B 3.78B 3.82B 3.63B 1.56B 709M
Adj. Free Cash Flow
4.18B 2.74B 1.62B 6.63B 2.31B 977M 2.33B 8.31B 4.64B 2.05B -910M 6.65B 2.57B 187M 3.14B 4.34B 3.04B 3.66B 3.7B 3.51B 1.42B 598M
Maintenance CapEx
-893M -991M -761.76M -783.18M -764M -1.33B -565.16M -523.01M -388.12M -379.18M -695.4M -533.9M -802.79M -1.01B -1.04B -484.3M n/a n/a -856.86M -395.36M -218.8M -1.08B
Growth CapEx
n/a n/a -271.24M -203.82M n/a n/a -371.84M -259.99M -402.88M -481.82M -293.6M -368.1M -162.21M n/a -109.85M -641.7M -1.13B -984M -351.14M -776.64M -715.2M n/a
Owner Earnings
4.48B 2.93B 2.1B 7.04B 2.53B 1.17B 2.88B 8.77B 5.25B 2.71B -449.4M 7.18B 2.9B 332M 3.39B 5.12B 4.3B 4.76B 4.17B 4.4B 2.27B 709M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.