MSCI Inc. logo

MSCI Inc.

MSCI | NYSE
Chart Builder DCF Calculator
$623.38
+$4.83 (+0.78%)
At close: Oct 30, 2026, 4:00 PM ET
$623.38
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:59 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.2B 1.11B 1.15B 870.57M 725.98M 601.82M
Depreciation & Amortization
218.57M 206.28M 159.22M 142.5M 134.13M 110.8M
Stock-Based Compensation
111.34M 95.2M 71.65M 58.09M 54.92M 51.09M
Other Working Capital
139.65M 57.55M 158.03M -14.14M 161.86M 102.1M
Other Non-Cash Items
33.58M 3.95M -130.63M 7.2M 72.27M 51.12M
Deferred Income Tax
46.68M 14.33M -15.26M 36.44M -111.37M -55.65M
Change in Working Capital
-24.02M 72.74M 2.46M -19.43M 60.15M 51.92M
Operating Cash Flow
1.59B 1.5B 1.24B 1.1B 936.07M 811.11M
Capital Expenditures
-39.32M -33.76M -90.85M -72.9M -52.79M -50.98M
Cash Acquisitions
n/a -27.47M -727.34M -5K -975.35M -190.82M
Purchase of Investments
n/a n/a n/a -5K -26.36M -190.82M
Sales Maturities Of Investments
n/a n/a n/a 5K 26.36M 410.78M
Other Investing Acitivies
-90.75M -1.67M -1.19M -6.44M -7.57M -219.97M
Investing Cash Flow
-130.06M -144.26M -819.38M -79.34M -1.04B -241.79M
Debt Repayment
1.7B -2.19M -8.75M 347.81M 751.94M 262.62M
Common Stock Repurchased
-2.48B -885.27M -504.19M -1.4B -198.37M -778.52M
Dividend Paid
-556.52M -509.11M -440.99M -372.92M -302.45M -246.44M
Other Financial Acitivies
-25.25M -5.75M n/a -2.77M -21.61M -16.69M
Financial Cash Flow
-1.36B -1.4B -953.93M -1.43B 229.51M -779.04M
Net Cash Flow
105.98M -52.34M -531.87M -427.89M 120.93M -206.05M
Free Cash Flow
1.55B 1.47B 1.15B 1.02B 883.28M 760.13M
Adj. Free Cash Flow
1.44B 1.37B 1.07B 964.38M 828.36M 709.04M
Maintenance CapEx
-14.3M -3.35M -63.68M -51.97M -15.97M -36.52M
Growth CapEx
-25.02M -30.41M -27.17M -20.92M -36.82M -14.45M
Owner Earnings
1.57B 1.5B 1.17B 1.04B 920.1M 774.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.